← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8051 Euclid ~ medium confidence
SCP-8051
Expected annual
$1.7M
One-time setup
$2.5M
Annual recurring
$1.7M
Personnel
18
Initial capital expenditures are approximately $2,516,500 driven primarily by land acquisition, site build-out, specialized infrastructure (HVAC/fire suppression/anti-static) and a modest long-term endowment; annual recurring costs are approximately $1,671,500 driven mainly by staff wages, ongoing R&D/monitoring, and consumables/waste management.
🏗️ One-Time Capital Costs Total: $2.5M
Facilities $836K
[#1, #4, #8, #9, #11, #12, #25] Land purchase, perimeter and site works, modular building structural/install costs, HVAC install, fire suppression installation, anti-static installation, and initial spare parts cache.
Long Term Endowment $600K
[#27] One-time endowment option to cover long-term minimal monitoring and preservation (median of $200k–$1M range used).
Equipment $510K
[#5, #7, #10, #14, #20] Fixed-site surveillance hardware, initial response vehicle purchase(s), power infrastructure/UPS/generator hardware, remote observation/robotic systems, and on-site data/server hardware.
Initial Research And Lab Setup $510K
[#8, #13, #15, #16] Lab fit-out (benches, fume hood, lockers), initial PPE stock, core laboratory analysis equipment (sequencers/bench instruments/selected in-house instruments), and sample handling/secure storage (freezers, cabinets).
Front Company Formation And Legal $60K
[#2] One-time costs to form front company, initial legal work, title transfer and local liaison fees.
On Site Incinerator Purchase $0
[#17] One-time purchase of a sealed high-temperature incinerator is an option noted; this estimate assumes disposal is outsourced (capital set to $0).
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $950K/yr
[#6, #19] Salaries, benefits, training and hazard pay for on-site security staff (~11) and research personnel (PI/postdoc/techs).
Specialized Containment Rnd $150K/yr
[#24] Discretionary long-term funds for experiments on containment improvements, non-harmful restraint systems, and new remote-sampling tech.
Supplies And Consumables $110K/yr
[#12, #13, #16, #21] Anti-static consumables and replacements, PPE replacement and consumables, cold-chain electricity/maintenance, and general lab consumables/reagents.
Research And Monitoring $102K/yr
[#5, #14, #15, #22] Surveillance and sensor maintenance, remote-observation system servicing, outsourced/in-house analysis consumables (sequencing runs, instrument consumables), and recurring drills/training related to monitoring and containment.
Facilities Maintenance $94K/yr
[#9, #10, #11, #28] HVAC/power maintenance and energy costs, generator fuel/maintenance, fire suppression inspection/maintenance, and routine site maintenance (roads, grounds).
Cover Story And Legal $90K/yr
[#3, #26, #29] Annual front-company filings, PR/cover story maintenance, community relations, contingency legal defense, and information-suppression/psych-ops contingency budgeting.
Waste Management And Disposal $45K/yr
[#17] Annual contracts for hazardous/anomalous waste transport and off-site high-temperature disposal (incineration/chemical neutralization) including secure chain-of-custody.
Logistics And Transport $43K/yr
[#7, #23] Vehicle operating costs, insurance and secure transport/convoy costs for samples and waste.
Medical Support $40K/yr
[#18] On-site first aid, periodic medical screening for exposure, counseling and post-incident care.
Equipment Redundancy And Replacement Fund $35K/yr
[#25] Annual replacement/resilience fund for sensors, cameras, and small instruments damaged by regenerative interactions; spare-parts cache replenishment.
Data Storage And Comms $12K/yr
[#20] Recurring costs for encrypted backups, off-site storage, bandwidth and secure communications.
Long Term Monitoring $0/yr
[#27] Option exists to fund long-term monitoring annually (~$25k–$100k); in this estimate monitoring is funded by the one-time endowment so recurring line-item is $0.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
88.0% probability / year
Normal year with no major incidents; routine operations, maintenance, and planned research.
no breaches routine sampling and staff turnover scheduled maintenance
🚨 Minor Incident $1.7M/yr
10.0% probability / year +$75K vs baseline
Localized equipment damage or small containment incident requiring repairs, counseling, and extra disposal.
sensor/camera damage from regeneration small-scale accidental exposure minor vehicle/sample transport incident
🚨 Major Breach $2.3M/yr
2.0% probability / year +$600K vs baseline
Significant containment breach or public exposure requiring major equipment replacement, legal/PR response, and possible temporary mothballing.
security breach public discovery major infrastructure failure
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 11 [#6] 24/7 guard presence: 3shifts of 3 plus relief/management (11 total).
Research Scientist (PI) 1 [#19] Senior lead scientist responsible for program oversight.
Postdoc / Researcher 1 [#19] Postdoc/senior research staff to run experiments.
Lab Technician 2 [#19] Technicians to maintain assays, samples, and routine lab work.
Medical Officer 1 [#18] On-site medical/occupational health support and counseling coordination.
Engineer / Maintenance 1 [#9, #10] On-site engineer for HVAC, power, and facility systems maintenance.
Site Director / Executive Staff 1 [#6, #19] Site manager / executive liaison for operations and external reporting.
📋 Confidence Notes
Estimates are based on analyst-provided ranges and median assumptions; many line items (instrument selection, land price, choice to purchase incinerator vs outsource, R&D intensity) have wide ranges, producing moderate uncertainty.
← SCP-8050 ↑ All SCPs SCP-8052 →