SCP-8050 Unknown ~ medium confidence
VNP-8050
Expected annual
$3.7M
One-time setup
$8.2M
Annual recurring
$3.5M
Personnel
12
Total one-time establishment costs are approximately $8,160,000 driven primarily by vault retrofits, an activation chamber, containment research seed funding, and specialized equipment. Recurring annual costs are approximately $3,526,000 driven by high-grade security and specialist staffing, ongoing R&D/monitoring, and readiness/responsiveness budgets.
🏗️ One-Time Capital Costs Total: $8.2M
Facilities $3.2M
[#1, #2, #11] Vault retrofit, HVAC/climate-control installation and activation chamber build costs (includes blast-rated safe, anti-thaumaturgic lining, Faraday cage, integrated dampeners and structural work).
Equipment $1.7M
[#3, #5, #6, #13, #14, #16] Redundant power/UPS/generator hardware; biometric & memetic access hardware; memetic-sanitized CCTV and neural readout hardware; MTF outfitting & suppression equipment; specialized transport container; InfoSec hardware and secure storage systems.
Containment Research Grants $1.2M
[#23] Seed fund for containment research grants to develop long-term mitigation technology (dampeners, neutralization research).
Initial Research And Lab Setup $700K
[#8, #9, #19] Analytical instrumentation access and bespoke thaumic diagnostic instruments, glovebox/filtration for beryllium handling, and archive/replication study groundwork (lab buildout and instrumentation).
Anti Compulsion Research $650K
[#10] Initial R&D program to develop pharmaceutical/memetic/sigil dampeners, pre-clinical/clinical trial setup and trials to blunt the ring's compulsion.
Neutralization Capability $625K
[#25] Establishment of specialized neutralization/destruction capability (ritual demolition team, secure incineration with thaumic dampening, equipment and protocols).
🔄 Annual Recurring Costs Total: $3.5M/yr
Staff Wages $1.6M/yr
[#4, #7, #12] 24/7 cleared security guard staffing (~6 guards incl. benefits), 2–3 full-time senior thaumaturgists/alchemists (incl. benefits), dedicated emergency medical team retainer/staffing.
Cover Story And Legal $500K/yr
[#15, #24] Annual legal support, memetic obfuscation packages, PR/liaison budgets and contingency operational support for minor exposures.
Mtf Readiness $500K/yr
[#13] Annual training, readiness, maintenance and replenishment for rapid-response MTF containment team (anti-thaumatic suppression tools, sigil projectors, drills).
Research And Monitoring $365K/yr
[#6, #10, #19] Ongoing monitoring/secure storage costs and research follow-up: maintenance of neural/memetic logging, anti-compulsion follow-up studies/clinical surveillance, and ongoing archive/translation research.
Facilities Maintenance $141K/yr
[#2, #3, #11] HVAC/climate control and environmental sensor maintenance, generator fuel/maintenance, activation chamber upkeep and systems maintenance.
Incident Drills $125K/yr
[#20] Tabletop and live simulation drills, risk modeling and actuarial-style assessments.
Psychological Monitoring $80K/yr
[#17] Ongoing neuropsych screening and monitoring of approved users (regular exams, memetic susceptibility monitoring and admin overhead).
Neutralization Readiness $50K/yr
[#25] Annual readiness and maintenance of neutralization/destruction capability (equipment readiness, ritual upkeep and training).
Logistics And Transport $40K/yr
[#14] Per-move specialized transport costs (armored/dampened transport, ritual containers and escorts), assuming periodic transfers.
Data Security $40K/yr
[#16] Recurring InfoSec, offsite backups, audits, and secure redaction/suppression operations.
Supplies And Consumables $35K/yr
[#9, #18] Consumables for beryllium-safe handling and PPE (gloveboxes, respirators, decontamination consumables) and routine disposable handling supplies.
Biometric Support $35K/yr
[#5] Annual software/support/licensing and memetic-filter updates for biometric/memetic access control systems.
Hazardous Waste Disposal $15K/yr
[#21] Certified hazardous waste disposal for beryllium-contaminated consumables and decontamination waste.
Preservation $15K/yr
[#22] Periodic conservation treatments, condition assessments and specialist jeweler/thaumaturgist conservation work.
Cost Scenarios
📊 Baseline (baseline) $3.5M/yr
89.0% probability / year
Normal, uneventful year with routine operations, monitoring, scheduled research, and no containment incidents.
routine_handling_protocols scheduled_research_and_maintenance
🚨 Minor Incident $4.0M/yr
10.0% probability / year +$500K vs baseline
Localized incident (accidental activation, limited exposure or contamination) requiring medical response, cleanup, short-term increases in staffing and PR/legal work.
accidental_activation limited_beryllium_exposure localized_memetic_contamination
🚨 Major Breach $11.5M/yr
1.0% probability / year +$8.0M vs baseline
Significant containment failure or public exposure (widespread compulsion event, O5 compromise, or major leak) requiring neutralization, major MTF operations and contingency spending.
widespread_compulsion public_exposure loss_of_containment
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 6 [#4] 24/7 cleared Level-4/Level-5 guards (three-shift coverage with overlap and spare posts).
Thaumatology / Alchemy Specialist 3 [#7] 2–3 full-time senior thaumaturgists/alchemists to analyze and maintain wards and advise containment.
Medical Officer 3 [#12] Dedicated emergency medical team members trained in thaumatic injuries and beryllium exposure (retainer/staffing included in recurring costs).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing a reasoned estimate, but many items (thaumaturgic contracting rates, breach probabilities, and contingency sizing) remain uncertain, so medium confidence.
← SCP-8049 ↑ All SCPs SCP-8051 →