SCP-8050
Unknown
~
medium confidence
VNP-8050
Expected annual
$3.7M
One-time setup
$8.2M
Annual recurring
$3.5M
Personnel
12
Total one-time establishment costs are approximately $8,160,000 driven primarily by vault retrofits, an activation chamber, containment research seed funding, and specialized equipment. Recurring annual costs are approximately $3,526,000 driven by high-grade security and specialist staffing, ongoing R&D/monitoring, and readiness/responsiveness budgets.
One-Time Capital Costs
Total: $8.2M
Annual Recurring Costs
Total: $3.5M/yr
Cost Scenarios
📊
Baseline
(baseline)
$3.5M/yr
Normal, uneventful year with routine operations, monitoring, scheduled research, and no containment incidents.
routine_handling_protocols
scheduled_research_and_maintenance
🚨
Minor Incident
$4.0M/yr
Localized incident (accidental activation, limited exposure or contamination) requiring medical response, cleanup, short-term increases in staffing and PR/legal work.
accidental_activation
limited_beryllium_exposure
localized_memetic_contamination
🚨
Major Breach
$11.5M/yr
Significant containment failure or public exposure (widespread compulsion event, O5 compromise, or major leak) requiring neutralization, major MTF operations and contingency spending.
widespread_compulsion
public_exposure
loss_of_containment
Personnel
12 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 6 | [#4] 24/7 cleared Level-4/Level-5 guards (three-shift coverage with overlap and spare posts). |
| Thaumatology / Alchemy Specialist | 3 | [#7] 2–3 full-time senior thaumaturgists/alchemists to analyze and maintain wards and advise containment. |
| Medical Officer | 3 | [#12] Dedicated emergency medical team members trained in thaumatic injuries and beryllium exposure (retainer/staffing included in recurring costs). |
Confidence Notes
Analyst notes provide detailed line-item ranges allowing a reasoned estimate, but many items (thaumaturgic contracting rates, breach probabilities, and contingency sizing) remain uncertain, so medium confidence.