SCP-8076 Euclid ~ medium confidence
SCP-8076
Expected annual
$3.9M
One-time setup
$2.2M
Annual recurring
$3.8M
Personnel
25
One-time capital of approximately $2.21M to establish secure containment, monitoring, and initial research capability; main recurring drivers are personnel (security, digital suppression, research) and contingency/MTF readiness, totaling ~ $3.78M/yr.
🏗️ One-Time Capital Costs Total: $2.2M
Facilities $700K
[#1, #9] Reinforced Class-8 remains locker buildout to Foundation spec and potential BSL-3 retrofit capital costs (BSL-4 would be order-of-magnitude higher and is treated as conditional in scenarios).
Equipment $556K
[#2, #3, #4, #11, #14, #17, #22, #23, #24, #27, #28] Dedicated HVAC installation, UPS/generator hardware & installation, CCTV/access control hardware, digital suppression initial tools, secure/archive storage setup, archival cabinetry, personnel outfitting, armored/refrigerated vehicle purchase, secure comms/EM shielding, identity fabrication/setup and memetic software/dev.
Initial Research And Lab Setup $515K
[#8, #15] Forensic/autopsy initial testing budget and capital specialized scientific instrumentation / lab buildout (mass spec, EM, cryostats, cryostorage etc.).
Mtf Initial Operation $300K
[#6] Single moderate MTF Beta-777 search & capture operation (airlift/vehicles/mission planning/equipment).
Decommissioning $100K
[#30] Sunset/decommissioning budget for secure destruction/transfer, site remediation, and records disposition.
Cover Story Setup $30K
[#12] Initial cover-story / shell entity setup, legal documentation and FOIA/PR groundwork.
Evidence Transport $10K
[#10] Secure transport (armored/bio container/domestic) per event (international airlift would be higher).
🔄 Annual Recurring Costs Total: $3.8M/yr
Mtf Readiness $650K/yr
[#7] Ongoing MTF Beta-777 allocation for training, rotation, equipment replacement and standby readiness.
Research And Monitoring $635K/yr
[#8, #21] Ongoing forensic follow-ups, monitoring of sensors/timelines, and a small ongoing research program (historians, linguists, investigators) to develop containment/timeline work.
Contingency Fund $500K/yr
[#18] Rapid-response reserve for emergency breach responses, additional MTF callouts, airlift and evacuations.
Digital Suppression $450K/yr
[#11] Ongoing digital forensics/suppression team salaries, monitoring, cloud storage and active takedown operations (team of analysts).
Staff Wages $275K/yr
[#5] On-site security staff: ~4 FTE guards + 1 supervisor (salaries, benefits, equipment upkeep).
Cover Story And Legal $260K/yr
[#12, #13, #11, #26] Ongoing PR/cover maintenance, legal retainer, takedown budgets and archival legal defense costs.
Administrative Overhead $200K/yr
[#29] Program management, administrative staff, audit/compliance and procurement overhead for the containment project.
Medical Surveillance $150K/yr
[#16] Medical surveillance, counseling, PTSD treatment, prophylactics and periodic checkups for exposed personnel.
Opaque Funds $150K/yr
[#19] Insurance/off-books expense allocation for masking activities, discrete reimbursements and payoffs.
Memetic Mitigation $150K/yr
[#28] Software/filters and human moderators for counter-memetic efforts and content moderation.
Witness Protection $100K/yr
[#27] If SCP-8076-2 requires relocation or cover identities, ongoing life support/relocation costs per person.
Training And Exercises $85K/yr
[#20] Regular drills and scenario exercises (tabletop and live drills) for containment and capture procedures.
Supplies And Consumables $70K/yr
[#15, #25, #17, #22] Laboratory consumables and reagents, decontamination/waste-disposal events and annual disposals, archival handling supplies, and annual PPE/replacement consumables.
Facilities Maintenance $55K/yr
[#2, #3, #4, #14, #24] HVAC energy & maintenance, generator/fuel/maintenance contracts, CCTV monitoring/storage costs, secure archive storage maintenance, and comms/EMP shielding upkeep.
Logistics And Transport $45K/yr
[#10, #23] Periodic secure transport events and vehicle maintenance/fuel/garaging for armored/refrigerated vehicles.
Cost Scenarios
📊 Baseline (baseline) $3.8M/yr
88.0% probability / year
Normal year with containment in place, routine monitoring, no major incidents or extended hunts.
routine_operations periodic_transports scheduled_research
🚨 Minor Incident $4.2M/yr
10.0% probability / year +$400K vs baseline
Localized incident requiring a short MTF response, extra forensic work, limited public suppression spikes and emergency logistics.
limited_containment_breach single_MT F_callout increased_public_exposure
🚨 Major Breach $7.3M/yr
2.0% probability / year +$3.5M vs baseline
Extended hunt/large-scale breach or discovery requiring prolonged MTF operations, urgent high-containment access or upgrades, major suppression and legal expenditures.
extended_MTF_campaign urgent_high-containment_requirement widespread_public_exposure
👥 Personnel 25 total
Role Count Notes
Security Officer / Guard (on-site) 4 [#5] Four guards to cover 24/7 rotations as described in notes; supervisor listed separately.
Security Supervisor 1 [#5] On-site supervisor overseeing guard rotations and integrity checks.
MTF Agent / Security (Beta-777 allocation) 6 [#6, #7] Rotational MTF allocation for capture/readiness; counted as assigned personnel for readiness budgeting.
Research Scientist / Investigator 4 [#21] Small research team (historians, linguists, investigators) tasked with timeline and containment protocol work.
Digital Analyst / Forensics Team 4 [#11] Digital suppression and forensics team for web takedowns, artifact collection and monitoring.
Medical Officer / Counselor 2 [#16] Medical surveillance and personnel counseling capacity for exposed staff.
Engineer / Maintenance 1 [#2, #3, #4] HVAC/UPS/CCTV maintenance and on-call technical support.
Archivist / Records Specialist 1 [#14, #17] Manages secure archiving, chain-of-custody and physical evidence storage.
Administrative Staff / Program Manager 2 [#29] Program management, procurement, audit and administrative support.
📋 Confidence Notes
Notes provide specific cost ranges for most line items, allowing mid-range estimates; however key unknowns (location/mobility of SCP-8076-2, whether high-level BSL or BSL-4 containment is required, and breach frequency) introduce meaningful uncertainty.
← SCP-8075 ↑ All SCPs SCP-8077 →