SCP-8077 — SCP-8077 | Cost Breakdown

Read on SCP Wiki ↗

SCP-8077 Unknown ~ medium confidence

SCP-8077

Expected annual

$3.2M

One-time setup

$4.1M

Annual recurring

$3.1M

Personnel

Initial one-time setup (chamber retrofit, specialized equipment, lab R&D and a catastrophic contingency reserve) is the largest immediate expense (~$4.13M). Ongoing annual costs (~$3.12M/yr) are driven primarily by staff wages, sustained research/supply of the specialized aerosol, and replacement/repair/hazard-handling for corrosive damage.

🏗️ One-Time Capital Costs Total: $4.1M

Catastrophic Reserve $2.0M

[#24] One-time contingency reserve for large-scale breach, catastrophic cleanup, medical evacuation and environmental remediation.

Equipment $820K

[#4, #5, #6, #10, #11, #12, #15] Initial purchase and installation of specialized HVAC/ventilation hardware, monitoring cameras/sensors, decontamination equipment, transport casket/vehicle, emergency portable dispensers, PPE kits and corrosion-resistant masks.

Facilities $750K

[#1] Construction and retrofit of the containment chamber (corrosion-resistant linings, sealed gloveports, multi-layer viewports, structural work and basic integration).

Initial Research And Lab Setup $500K

[#2] R&D to identify/formulate/safely test the specialized aerosol, BSL-2 lab setup, animal/cell studies, environmental modelling and SOP development.

Public Relations Setup $60K

[#18] Initial public-relations/cover-story setup, relocation assistance and community mitigation branding/obfuscation setup.

🔄 Annual Recurring Costs Total: $3.1M/yr

Staff Wages $1.4M/yr

[#7, #8, #9] Ongoing wages/benefits for security (armed 24/7 containment), containment technicians/maintenance staff, psychiatrist retainer and on-site medic/consultancy.

Research And Monitoring $1.0M/yr

[#19] Multi-year research into neutralizers, medical treatments, alternative containment strategies and ongoing monitoring/research projects.

Cover Story And Legal $200K/yr

[#17] Ongoing legal teams, indemnity reserves, cover-story maintenance and payments to local authorities for obfuscation/relocation.

Replacement And Repairs $125K/yr

[#14] Annual reserve for replacement/repair of corroded or damaged equipment (cameras, seals, sensors, internal infrastructure).

Education And Welfare $60K/yr

[#20] Education, welfare, supervised recreation and legal guardianship costs for a minor subject.

Supplies And Consumables $50K/yr

[#6, #12] Consumables: replacement PAPR filters, chemical neutralizers, decon agents, disposable PPE and routine sterilization consumables.

Aerosol Production And Storage $50K/yr

[#3] Ongoing manufacture/contract-supply of the specialized aerosol, sealed canisters, inventory rotation and climate-controlled storage.

Training Drills $50K/yr

[#16] Regular breach drills, aerosol-deployment exercises and cross-training with medics/techs/security.

Public Relations And Mitigation $40K/yr

[#18] Ongoing community engagement, witness handling, relocation assistance and medicalization to conceal incidents.

Hvac Energy And Maintenance $35K/yr

[#10] Energy and maintenance for dedicated negative-pressure ducting, chemical scrubbers, redundant fans and control systems.

Administrative Overhead $35K/yr

[#21] Background checks, ongoing security rechecks, HR and admin costs for specialized personnel management.

Facilities Maintenance $25K/yr

[#1] Routine structural and seal maintenance for the containment chamber and minor refurbishments.

Hazardous Waste Handling $20K/yr

[#13] Routine hazardous waste disposal fees, transport to licensed facilities, manifesting and documentation under normal operations.

Regulatory Compliance $20K/yr

[#22] Permits, inspections and consultant support for hazardous aerosol storage and environmental reporting.

Monitoring Maintenance $15K/yr

[#11] Sensor calibration, camera maintenance, alarm system upkeep and remote logging redundancy upkeep.

Utilities And Energy $15K/yr

[#23] Incremental electricity and generator fuel usage for HVAC, scrubbers, monitoring and aerosol compressor systems.

Logistics And Transport $12K/yr

[#15] Vehicle operations, mobile decon module ops and transport maintenance for sealed transfer equipment.

Emergency Dispensers Maintenance $6K/yr

[#4] Maintenance/replacement and testing for portable dispensers, docking stations and remote actuation systems staged outside containment.

⚡ Cost Scenarios

📊 Baseline (baseline) $3.1M/yr

91.5% probability / year

Normal operational year with no major incidents; routine maintenance, staffing, aerosol supply and research continue as planned.

no_breach steady_aerosol_supply routine_research_schedule

🚨 Minor Incident $3.4M/yr

8.0% probability / year +$250K vs baseline

Localized corrosion incident or small breach requiring targeted cleanup, equipment replacement and temporary increased staffing.

minor_corrosion_event small_internal_spill single-equipment_failure

🚨 Catastrophic Breach $8.1M/yr

0.5% probability / year +$5.0M vs baseline

Major failure or aerosol failure leading to saliva release/contamination outside chamber requiring mass remediation, medical evacuations and legal action.

aerosol_system_failure bulk_saliva_release facility-wide_contamination

👥 Personnel 13 total

Role	Count	Notes
Security Officer / MTF Agent	8	[#7] 24/7 armed containment security (FTEs to cover shifts); costs included in staff_wages.
Containment Technician	3	[#8] Technicians for seals, HVAC, manifold and cleanup; costs included in staff_wages.
Psychiatrist	1	[#9] Foundation-sanctioned psychiatrist permitted to wear mask; retainer/salary included in staff_wages.
Medical Officer	1	[#9] On-site medic/ER-trained responder for emergencies; costs included in staff_wages.

📋 Confidence Notes

Estimates are based on analyst ranges in the notes; many items have wide ranges (materials, aerosol chemistry, long-term research scope and corrosion severity) so totals are order-of-magnitude with moderate uncertainty.

← SCP-8076 ↑ All SCPs SCP-8078 →