SCP-8095 Keter ~ medium confidence
SCP-8095
Expected annual
$3.9M
One-time setup
$2.3M
Annual recurring
$2.8M
Personnel
6
Initial one-time setup is driven by secure archival, sandboxing, and forensic infrastructure (~$2.29M); annual operations are dominated by staff, ML/detection compute, legal/PR, and retainer costs (~$2.81M/year).
🏗️ One-Time Capital Costs Total: $2.3M
Initial Research And Lab Setup $800K
[#10, #11] Secure AI sandbox/air-gapped compute cluster and initial ML analysis tooling and setup costs.
Emergency Contingency Reserve $500K
[#20] Reserved capital for expedited subpoenas, emergency travel, large legal bonds, and urgent procurement.
Internal Security Hardening Initial $300K
[#9] Initial audit and hardening of Foundation networks, SIEM/IDS/IPS upgrades, access-control improvements.
Cross Border Seizure $250K
[#16] Budget for a single cross-border server seizure / e‑evidence preservation operation (legal/operational fees).
Forensic Investigation $150K
[#8] One comprehensive digital forensics & attribution deep-dive (metadata, subpoenas, international cooperation).
Covert Osint Operation $125K
[#15] One-off covert human-intel/OSINT operation (PIs, undercover operatives, travel, operational expenses).
Blockchain Forensics $60K
[#17] Initial blockchain/monetization tracing subscription and one-off analyses to locate/freeze funds.
Equipment $50K
[#1] Air-gapped servers, encrypted drives, UPS, shipment cases, initial hardware purchases for archived storage.
Facilities $30K
[#1] Physical safe room / EM-shielded safe construction, minor site work, UPS installation associated with archived storage.
Archival Reconstruction $25K
[#23] Re-creating sanitized internal records/transcriptions/redactions of deleted videos for training and indexing.
🔄 Annual Recurring Costs Total: $2.8M/yr
Staff Wages $450K/yr
[#4] Salaries and benefits for digital-threat intelligence / research staff (3–6 FTEs equivalent).
Cover Story And Legal $300K/yr
[#6, #13, #21] Ongoing legal counsel retainer, crisis PR baseline retainer, and cover-story / settlement budgets.
Ml Detection Recurring $300K/yr
[#11] Ongoing GPU time, model retraining, engineering time, and updates for deepfake/model-detection tooling.
Cyber Ops Retainer $275K/yr
[#5] Retainer and operational costs for rapid takedown/incident response engineers, 24/7 on-call cyber ops.
Counter Propaganda Fund $240K/yr
[#13] Baseline budget for paid placements, debunking content, and algorithmic remediation during quieter periods.
Legal Takedown Budget $200K/yr
[#6] In-house + external counsel costs for takedowns, translations, foreign filings, and litigation.
Public Safety Planning $200K/yr
[#26] Planning budget for coordination with emergency responders, mass-amnestic planning, and contingency drills.
Research And Monitoring $120K/yr
[#3] Continuous web & social monitoring services (automated crawlers, platform watch) baseline costs.
Public Records Legal Settlements $100K/yr
[#21] Annual provision for strategic litigation, settlements, NDAs, and influencer retractions.
Licenses And Software $100K/yr
[#25] Annual licenses for forensics suites, SIEM, web-crawlers, ML libraries, and commercial OSINT platforms.
Internal Security Maintenance $100K/yr
[#9] Recurring pen-testing, SIEM maintenance, IDS/IPS subscriptions, and staff training after initial hardening.
Platform Liaison And Account Fees $60K/yr
[#7] Travel, meetings, enterprise support tiers and relationship management with major platforms.
Personnel Security And Vetting $60K/yr
[#24] Enhanced background checks, continuous monitoring, polygraphs, and insider-threat mitigation for staff.
Platform Abuse Prevention Campaigns $60K/yr
[#18] Ongoing paid ads/algorithmic remediation budget during intermittent active mitigation periods.
Takedown Service Subscriptions $50K/yr
[#12] Paid third-party takedown-as-a-service subscriptions and per-takedown fees.
Social Impact Monitoring $50K/yr
[#22] Monitoring misinformation trends, contracting sociologists/epidemiologists for spread modeling.
Supplies And Consumables $40K/yr
[#14, #23] Consumables for field amnestic ops, medical supplies, and ongoing indexing/documentation costs.
Training Exercises $30K/yr
[#19] Tabletop exercises, SOP updates, and training for SOC, legal, and takedown teams.
Logistics And Transport $25K/yr
[#2] Secure transport costs for off-site copies, rotation shipments, and integrity verification logistics.
Amnestic Operations Fund $25K/yr
[#14] Budget reserve for occasional targeted amnestic/field ops (per-operation costs vary widely).
Facilities Maintenance $12K/yr
[#1] Maintenance of safe room / physical archival storage and UPS maintenance.
Storage And Backup Maintenance $12K/yr
[#2] Periodic replacement of drives, rotation of off-site backups, storage facility fees, integrity checks.
Cost Scenarios
📊 Baseline (baseline) $2.8M/yr
55.0% probability / year
Normal year with no major incidents; only planned recurring operations and maintenance.
no major reuploads routine monitoring and takedowns scheduled training and maintenance
🚨 Minor Incident $3.0M/yr
35.0% probability / year +$200K vs baseline
Localized re-emergence or mirror wave requiring extra takedowns, overtime, and intensified PR campaigns.
mass mirror uploads coordinated reposts across platforms short-lived viral resurgence
🚨 Major Breach $3.6M/yr
8.0% probability / year +$800K vs baseline
Cross-border hosting discovered or legal escalation requiring server seizure, substantial foreign litigation, and intensified operations.
foreign-hosted servers identified complex international legal actions sustained coordinated reuploads
🚨 Catastrophic Public Exposure $52.8M/yr
2.0% probability / year +$50.0M vs baseline
Large-scale public exposure or political escalation causing mass panic, major litigation, and emergency public-safety operations.
viral public disclosure of Foundation data governmental involvement / mass misinformation mandated large-scale amnestic or emergency response
👥 Personnel 6 total
Role Count Notes
Research Scientist 2 ML/model detection and forensic analysis staff; part of staff_wages [#4, #11].
Engineer / Maintenance 1 Infrastructure and sandbox/compute maintenance; part of staff_wages and internal security maintenance [#10, #9].
Security Officer / MTF Agent 1 Physical custody and secure transport of archival media and field ops support; included in staff_wages [#1, #2].
Administrative Staff 1 Coordination, scheduling, and liaison work with legal/platform teams; included in staff_wages [#7, #6].
Research Technician 1 Indexing, transcription, and archival reconstruction work; included in staff_wages [#23].
📋 Confidence Notes
Estimates are based on provided ranges and operational judgement; many costs (cross-border seizure, litigation, mass amnestics) are highly variable so totals have moderate uncertainty.
← SCP-8094 ↑ All SCPs SCP-8096 →