SCP-810 Euclid ~ medium confidence
SCP-810
Expected annual
$3.7M
One-time setup
$3.7M
Annual recurring
$3.6M
Personnel
11
Estimated one-time setup costs are approximately $3,730,000 with recurring annual costs about $3,572,250. The primary drivers are ongoing staff/security wages, research/monitoring (forensics, experiments, mnestic/R&D), and contingency/logistics for attunement response.
🏗️ One-Time Capital Costs Total: $3.7M
Initial Research And Lab Setup $1.8M
[#12, #14, #24] Lab buildout and scientific instruments (XRF/SEM/CT, spectroscopy), initial mnestic/psych R&D capital, and mitigation-technology R&D seed funding.
Contingency Reserve $1.0M
[#20] One-time contingency/insurance reserve allocation to cover large legal/exposure/relocation costs if needed.
Class D Program Setup $600K
[#8] Initial secure housing infrastructure, recruitment/legal setup, and containment program start-up costs for Class-D operations.
Facilities $235K
[#1] Secure containment chamber construction/renovation including transparent sealed display case, tamper sensors, HVAC integration, access ports and ingress/egress control.
Equipment $95K
[#2, #3, #6, #21] Cameras/NVR and mounts, UPS/generator hardware and electrical work hardware, access control hardware, secure server hardware (one-time purchases and installation).
🔄 Annual Recurring Costs Total: $3.6M/yr
Research And Monitoring $1.2M/yr
[#11, #12, #13, #14, #18, #24, #25] Forensic/incident reserves, contracted specialists and consumables for research, per-experiment budgets, mnestic operation costs, red-team/failure-mode analysis, ongoing mitigation R&D, and internal audits/oversight.
Staff Wages $775K/yr
[#4, #5, #10] 24/7 monitoring operators (3 FTE), security guards and supervisor staffing, baseline on-call medical staffing/contracts.
Logistics And Transport $535K/yr
[#15, #16, #17] Long-term tracking/detention or covert surveillance per-subject baseline, asset-recovery/covert retrieval annual allocation, and secure/armored transport operations.
Insurance And Contingency Reserve $500K/yr
[#20] Annual insurance/liability reserve and contingency fund for settlements, emergency relocation, or large legal expenses.
Class D Program Maintenance $275K/yr
[#8] Annual costs to run Class-D program: staffing, housing, monitoring, medical/administrative overhead and legal compliance.
Cover Story And Legal $200K/yr
[#19, #8] Public-relations and legal retainer for small-to-moderate exposures; legal overhead related to covert Class-D program maintenance.
Training And Procedure Development $42K/yr
[#22] Ongoing staff training, materials, tabletop exercises and procedure updates.
Psychological Aftercare $28K/yr
[#23] Counseling, retention incentives, NDAs and confidentiality enforcement for exposed staff.
Termination Event Costs $15K/yr
[#9] Annual reserve for execution/termination facility costs, medical disposal/autopsy and clandestine documentation (assumes ~1 event/year at midpoint).
Facilities Maintenance $12K/yr
[#3, #6, #21] HVAC/power fuel & maintenance, access-control/license maintenance, server upkeep and electrical maintenance.
Medical Emergency Reserve $10K/yr
[#10] Reserve for single emergency interventions (ambulance/ER/acute care) outside routine on-call coverage.
Video Storage And Backup $6K/yr
[#2] Offsite/cloud and air-gapped video storage and redundant backup costs for continuous surveillance recordings.
Supplies And Consumables $2K/yr
[#7] Gloves, decontamination wipes, consumable PPE and disposables for handling/experiments.
Cost Scenarios
📊 Baseline (baseline) $3.6M/yr
90.0% probability / year
Normal year with no major containment failures; routine operations, research, and maintenance only.
no attunement events outside containment routine experiments and maintenance only
🚨 Minor Incident $3.8M/yr
7.0% probability / year +$200K vs baseline
Single localized incident: one emergency/medical event, forensic investigation, small PR/legal response and limited retrieval.
unexpected Class-D death or medical emergency small exposure requiring investigation and limited PR/legal action
🚨 Major Attunement Event $6.5M/yr
3.0% probability / year +$3.0M vs baseline
SCP attunes to multiple civilians or escapes monitored zones, requiring large-scale surveillance, detainment/retrieval operations, heavy legal/PR response and contingency spending.
multiple unmonitored owners detected public exposure or multi-subject attunement
👥 Personnel 11 total
Role Count Notes
Monitoring Operator / Observer 3 [#4] Three 24/7 monitoring operators to cover shifts with redundancy for sickness/vacation.
Security Officer / Guard 6 [#5] Four-to-six guards plus one supervisor to cover shifts and rapid-response duties.
Medical Officer 2 [#10] On-call/contract medical personnel for emergency response and monitoring.
📋 Confidence Notes
Estimates are built from analyst line-items and midpoints of wide ranges; reasonable for budgeting but contain substantial uncertainty due to the attunement mechanic, unpredictable incident frequency and legally contingent costs which could greatly increase expenditures.
← SCP-809 ↑ All SCPs SCP-811 →