← SCP Cost Explorer Read on SCP Wiki ↗
SCP-811 Euclid ~ medium confidence
SCP-811
Expected annual
$3.0M
One-time setup
$6.2M
Annual recurring
$3.0M
Personnel
22
Upfront capital and reserved contingencies total approximately $6.23M, driven by specialized containment construction, BSL-3 lab buildout, hazardous-atmosphere-rated mechanical systems, and large contingency reserves. Recurring annual costs are about $3.0M/yr, dominated by staff wages, security, lab operations, utilities, and insurance/OPSEC budgets.
🏗️ One-Time Capital Costs Total: $6.2M
Equipment $1.3M
[#2, #3, #7, #9, #10, #14, #15, #19, #8] HVAC/Hazardous-atmosphere-rated equipment, exhaust scrubbing and methane capture systems, initial plant procurement, sensor suite, CCTV system, initial PPE suits, PPE decon equipment, initial medical stockpile, and initial enrichment materials.
Initial Research And Lab Setup $1.2M
[#11, #13] BSL-3 laboratory build/upgrade and primary lab capital (including autoclave and basic lab outfitting).
Facilities $1.2M
[#1, #4, #5, #6, #19, #20] Containment chamber construction, decontamination airlock, hazardous-area electrical installation, substrate/liner/pump setup, medical station buildout, and emergency-readiness/containment readiness setup (aggregated estimates).
Liability Contingency Reserve $1.0M
[#23] Contingency reserve for major litigation/incident (one-time reserve component of note #23).
Incident Response Reserve $750K
[#25] One-time reserve for major incident response, cover-up, or large-scale remediation (note #25 reserve component).
Decommissioning Reserve $500K
[#30] One-time reserve for safe decommissioning, soil remediation, hazardous cleanup and site rehabilitation.
Transportation And Acquisition $100K
[#26] Specialized containment transport, quarantine on arrival, and capture/transfer logistics (initial acquisition).
Initial Training $35K
[#21] Initial staff certification and training program setup (biohazard handling, suit protocols, enclosure entry).
Permits Initial $25K
[#22] Initial legal/permitting costs (collection permits, facility certifications).
Enrichment Initial $4K
[#8] Initial logs, humus, and enrichment materials furnished at containment start.
🔄 Annual Recurring Costs Total: $3.0M/yr
Staff Wages $1.6M/yr
[#16, #17] Core project salaries and security staff (project lead, enrichment specialist, microbiologists, lab techs, horticulturist, facility engineer, administrative support; 12 guards). Includes base wages; benefits estimated within this figure.
Research And Monitoring $446K/yr
[#9, #11, #12, #24] Daily environmental testing and sensor calibration, BSL-3 operating costs and certifications, lab consumables/reagents, and ongoing research program funding.
Cover Story And Legal $250K/yr
[#22, #23, #25] Ongoing legal, permitting and regulatory costs, liability insurance premiums, and recurring OPSEC/incident response budget for investigations and controlled information efforts.
D Class Program $200K/yr
[#18] D-Class recruitment, housing, supervised cleaning operations, turnover replacement and covert logistics.
Utilities $120K/yr
[#2, #27] HVAC energy, dehumidification/humidification loads and general facility utilities tied to continuous environmental control.
Logistics And Transport $100K/yr
[#20] Ongoing emergency response capability and medevac/transport contracts, regular drills and readiness spending.
Waste Disposal Contracts $50K/yr
[#13] Incineration/approved hazardous waste contractor and treatment contracts for biological effluent and quarantined waste.
Replacement And Repair $50K/yr
[#29] Accelerated replacement and repair budget for liners, seals, pumps, sampling ports and other components exposed to abrasive/corrosive secretions.
Facilities Maintenance $40K/yr
[#5, #6] Periodic inspection and maintenance for hazardous electrical, structural seals/liners, pumps and substrate containment; includes scheduled inspection costs.
Ppe Maintenance $25K/yr
[#14, #15] Repair/replacement, filter consumables, and decontamination consumables/labor for non-organic biohazard suits and respirators.
Supplies And Consumables $23K/yr
[#8, #28] Replacement of enrichment materials (logs/humus) and janitorial/consumable supplies (disinfectants, gloves, sample containers).
Training $20K/yr
[#21] Recurring refresher training, certifications and competency documentation for personnel.
Gas Capture Maintenance $18K/yr
[#3] Dedicated exhaust scrubbing, gas capture, methane bottling system maintenance, testing and monitoring.
Medical Replenishment $12K/yr
[#19] Replenishment of antibiotic stockpile, sterile supplies, and on-call medical consumables.
Horticultural Care $10K/yr
[#7] Ongoing procurement, quarantine, propagation and horticultural maintenance for native plants and enrichment vegetation.
Cctv And It $10K/yr
[#10] Video storage, secure data retention, IT security and access control maintenance costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.0M/yr
90.0% probability / year
Normal year with no major incidents; routine operations, staffing, testing, and scheduled maintenance.
routine_operations no_incidents
🚨 Minor Incident $3.2M/yr
8.0% probability / year +$200K vs baseline
Localized contamination or small exposure event requiring extra testing, medical treatment, short-term facility shutdown and D-Class replacement.
limited_exposure extra_decontamination medical_treatment
🚨 Major Breach $5.0M/yr
1.5% probability / year +$2.0M vs baseline
Significant containment breach with personnel exposure, widespread contamination, major remediation, legal action and potential temporary relocation of subject.
containment_failure multiple_exposures large_scale_remediation
🚨 Political Exposure $4.5M/yr
0.5% probability / year +$1.5M vs baseline
Unauthorized public disclosure or media exposure causing intense legal, PR, and operational response and potential regulatory investigations.
public_leak regulatory_investigation litigation
👥 Personnel 22 total
Role Count Notes
Project Lead 1 [#16] Senior research/operations lead responsible for containment oversight.
Animal Enrichment Specialist 1 [#16] Responsible for behavior management and enrichment provisioning.
Research Scientist / Microbiologist 2 [#16, #11] Microbiologists conducting daily testing and analyses in BSL-3 facilities.
Lab Technician 2 [#16, #12] Perform routine sampling, culture work and support laboratory operations.
Horticulturist 1 [#7] Manages native aquatic plant procurement, quarantine and propagation.
Engineer / Maintenance 1 [#5, #2] Facility engineer for HVAC, gas capture, pumps and hazardous-atmosphere rated equipment maintenance.
Medical Officer 1 [#19] On-call medical support for exposures and emergency treatment.
Administrative Staff 1 [#16, #22] Administrative and regulatory coordination, permitting and documentation.
Security Officer / MTF Agent 12 [#17] 24/7 security coverage (multiple shifts) for access control and on-site response.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing a reasonable mid-range estimate; uncertainty remains due to broad cost ranges for capital systems, contingency reserve sizing, and incident probabilities for an anomalous biological subject.
← SCP-810 ↑ All SCPs SCP-812 →