SCP-8131 Unknown ? low confidence
SCP-8131
Expected annual
$86.3M
One-time setup
$98.6M
Annual recurring
$79.5M
Personnel
57
Initial capital costs are approximately $98.6M driven by Site-666 construction, contingency seed funds, containment buildout and R&D program startup; ongoing annual operations are ~ $79.5M driven primarily by casino reimbursement/deniability, program staffing, and cover/legal/PR expenditures.
🏗️ One-Time Capital Costs Total: $98.6M
Escalation Reserve Seed $55.0M
[#25] One-time emergency/reserve seed fund for large-scale escalation procurement, rapid hires, aircraft charters and initial large-scale ops readiness.
Facilities $26.2M
[#1, #15, #22] Site-666 buildout (secure operations center, SCIF, HVAC, backup power, biometric access) plus evidence storage buildout and conservative bespoke containment/capture facility contingency (seed construction estimate).
Anti Memetic Program $6.0M
[#14] One-time development and testing infrastructure for anti-memetic countermeasure program, inoculant R&D setup and initial trials.
Equipment $5.6M
[#2, #8, #9, #12, #21] Melammu.aic development/licensing & system integration (software/hardware), MTF vehicles/aircraft purchase/outfitting, initial tactical kit and breaching/forensics gear, mobile lab equipment and rapid-deploy surveillance hardware initial deployment.
Initial Research And Lab Setup $3.0M
[#13] Secure laboratory research buildout and instrumentation for materials, isotopic, and memetic-linguistic analysis (mass spec, SEM, spectrometers, anti/memetic lab infrastructure).
Amnestic Stockpile $2.8M
[#11] Initial Class-B amnestic stockpile (10,000-dose scale midpoint estimate) including secure storage and testing.
🔄 Annual Recurring Costs Total: $79.5M/yr
Casino Reimbursement $50.0M/yr
[#17] Annual contingency reserve for casino loss reimbursements, hush-money or insurance-like payouts to maintain cooperation and deniability (recommended large annual reserve).
Cover Story And Legal $7.9M/yr
[#16, #18, #19] Crime-scene cleanup/deniability operations contingency (restoration, reimbursements), legal counsel, local law enforcement liaisons, retainers, and public relations/disinformation campaign ongoing costs.
Staff Wages $5.7M/yr
[#6, #7, #12, #13, #10] Monitoring analysts/operators (8–12 FTE), MTF Gamma-5 payroll (24–32 operatives, rotations), on-site forensic personnel recurring wages, research scientist staff wages, and on-call/field medical staff wages.
Escalation Reserve Per Year $5.0M/yr
[#25] Annual replenishment target for large-scale escalation contingency fund to ensure readiness for multi-site events or international operations.
Administrative Overhead $2.5M/yr
[#26] HR, accounting, benefits, insurance, site administrative staff and general overhead (~15–25% of operations budget estimate).
Anti Memetic Research $2.0M/yr
[#14] Ongoing anti-memetic countermeasure development, testing and operationalization costs.
Research And Monitoring $1.3M/yr
[#3, #13, #21] Continuous compute, storage, bandwidth for Melammu.aic plus non-staff research operations and monitoring hardware maintenance.
Capture Maintenance $1.0M/yr
[#22] Recurring maintenance/operations cost if a bespoke containment/capture facility is required and maintained long-term.
Data Feeds And Contracts $850K/yr
[#4] Recurring purchase/subscription or covert acquisition fees for casino CCTV feeds, POS/vault logs, news provider contracts and occasional buyouts.
Training And Exercises $600K/yr
[#20] Regular joint MTF/casino security exercises, travel stipends, simulation facilities and partner cooperation payments.
Logistics And Transport $400K/yr
[#8] Vehicle/aircraft maintenance, fuel, leasing and transport logistics recurring operations for rapid response assets.
Cybersecurity $375K/yr
[#5] SIEM, IDS/IPS, managed detection, incident response contractors and red-team exercises for Melammu and Site-666 infrastructure.
Travel Lodging $375K/yr
[#24] Regional travel, lodging, and per-diem for MTF and research staff deployments to the Las Vegas area and other investigations.
Facilities Maintenance $300K/yr
[#1] Annual maintenance, utilities, backup power upkeep, HVAC and facility security maintenance for Site-666.
Psychological Treatment $300K/yr
[#23] Post-incident psychological care and longitudinal follow-up for witnesses, staff, and operatives.
Long Term Archiving $300K/yr
[#27] Secure archiving, sealed court orders, legal fees to maintain records and periodic audits.
Amnestic Replenishment $275K/yr
[#11] Annual replenishment of Class-B amnestics, storage upkeep, medical QA, and administration costs (recurring doses).
Supplies And Consumables $200K/yr
[#9, #12, #21] Annual replacements and consumables: tactical equipment refresh, forensic consumables, and small recurring maintenance for covert hardware.
Evidence Storage Operations $188K/yr
[#15] Operations, chain-of-custody handling, and controlled destruction operations for evidence storage facilities.
Cost Scenarios
📊 Baseline (baseline) $79.5M/yr
65.0% probability / year
Normal year with continuous monitoring, regular operations, no major KIŠ.UNU escalations or multi-site events.
no major KIŠ.UNU events routine MTF deployments only standard replenishment and reimbursements
🚨 Minor Incident $85.5M/yr
30.0% probability / year +$6.0M vs baseline
Single moderate KIŠ.UNU Event requiring MTF deployment, restoration, amnestic administration, and a modest casino reimbursement/settlement.
single targeted KIŠ.UNU Event vault loss requiring escrow payout (~$5M) increased overtime and cleanup
🚨 Major Escalation $179.5M/yr
5.0% probability / year +$100.0M vs baseline
Multi-site simultaneous KIŠ.UNU Events or catastrophic loss requiring large reimbursements, emergency procurement, and major mobilization.
multi-site simultaneous KIŠ.UNU Events large-scale vault losses international escalation requiring major ops
👥 Personnel 57 total
Role Count Notes
Security Officer / MTF Agent 28 [#7] Deployable Gamma-5 operatives (24–32 across rotations) to provide continuous tactical readiness.
Research Scientist 10 [#13] Laboratory research staff for materials, memetic-linguistic and anti-memetic programs.
Monitoring Analyst / AI Operator 10 [#6] 24/7 watchfloor analysts/operators to triage Melammu.aic alerts (8–12 FTE recommended).
Forensic Technician 4 [#12] Rapid-deploy forensic and crime-scene technicians for KIŠ.UNU events and mobile lab operations.
Medical Officer 3 [#10] Paramedic/medical techs for field casualty care and amnestic administration oversight.
Administrative Staff 2 [#26] HR, accounting and administrative support associated with Site-666 operations (partial overhead reflected in recurring admin costs).
📋 Confidence Notes
Estimates include large subjective contingencies (casino reimbursements, escalation reserves, containment unknowns) and broad ranges from analyst notes; SCP's anomalous and memetic nature creates high uncertainty in event frequency and required scale.
← SCP-8130 ↑ All SCPs SCP-8132 →