← SCP Cost Explorer Read on SCP Wiki ↗
SCP-817 Euclid ~ medium confidence
SCP-817
Expected annual
$3.3M
One-time setup
$8.6M
Annual recurring
$2.0M
Personnel
29
First-year capital expenses (facility buildout, integrated countermeasures, laboratory equipment and a large emergency reserve) dominate costs; recurring costs are driven by research staff, specialized security/medical coverage, consumables (feeding, gases, sedatives) and legal/cover maintenance. Total one-time setup including the recommended large emergency reserve is substantial, while steady-state annual operating costs reflect high salaries and ongoing R&D/containment consumables.
🏗️ One-Time Capital Costs Total: $8.6M
Emergency Reserve Fund $5.0M
[#30] Large rapid-response contingency reserve for major breach, rebuilds, evacuations, or public cover events (recommended reserve).
Facilities $1.6M
[#1, #3, #4, #20] Containment cell construction, corrosion-resistant plumbing/tanks, HVAC and a refurbishment reserve for post-incident repairs.
Equipment $1.0M
[#2, #5, #6, #7, #8, #9, #10, #11, #12, #19, #21, #22, #29] Integrated emergency countermeasure installations, backup power hardware, foam system hardware, sedative delivery hardware, gas cylinder banks, electric floor/wall installations, chemical storage infrastructure, insectary hardware, custom restraint prototyping hardware, monitoring suite, transport vehicles/crates, initial PPE inventory, and data/server hardware.
Initial Research And Lab Setup $625K
[#17, #18, #28] Specialized analytical instrumentation, cryostorage unit and up-front R&D funding to start adaptive suppression research.
Termination Planning Reserve $250K
[#32] Planning reserve for humane termination/disposal & legal fallout planning.
Cover Story And Legal Setup $100K
[#26] One-time establishment of legal/cover frameworks and initial permit/legal costs.
🔄 Annual Recurring Costs Total: $2.0M/yr
Staff Wages $1.3M/yr
[#14, #15, #16, #25] Dedicated security hazard premiums and staffing, on-call medical/anesthesia coverage, research staff salaries (post-docs/techs/data analysts), and additional hazard pay premiums.
Cover Story And Legal $262K/yr
[#26, #27] Ongoing legal counsel, permits, regulatory compliance, cover-story maintenance, PR/contingency and regulatory inspection fees (midpoint estimate).
Supplies And Consumables $146K/yr
[#3, #6, #7, #8, #10, #11, #12, #13, #22, #31] Neutralization chemicals & disposal, foam cartridges, sedatives/darts, replacement gas cylinders, corrosive neutralizers & PPE consumables, black fly colony upkeep, restraint remanufacture, feeding (bulk cooked meat), PPE resupply, and general consumables/misc supplies.
Research And Monitoring $130K/yr
[#17, #18, #19, #28, #29] Service contracts and maintenance for analytical instruments, cryostorage LN2 & disposals, sensor storage/calibration/analysis, ongoing R&D funding, and classified data operations costs.
Facilities Maintenance $113K/yr
[#4, #5, #9, #20] HVAC energy & maintenance, generator/UPS fuel & testing, electric system maintenance/testing, and annual decontamination/cleanup operating budget.
Training Drills Sop Updates $40K/yr
[#23] Regular SOP reviews, tabletop drills and live exercises performed every metamorph interval.
Security Training And Armory $20K/yr
[#14] Annual specialist detachment training, armory upkeep and scenario-specific training for releases.
Psychological Support $20K/yr
[#24] Counseling, respite leave and staff-retention programs to mitigate PTSD and turnover.
Logistics And Transport $5K/yr
[#21] Vehicle/transport crate maintenance, fuel and light upkeep for dedicated transport/rapid-response equipment.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.0M/yr
55.0% probability / year
Normal year with routine metamorphoses handled through standard SOPs and scheduled research; no major containment incidents.
scheduled metamorphoses routine deployments of countermeasures no containment breach
🚨 Minor Incident $2.2M/yr
40.0% probability / year +$150K vs baseline
Contained incident (use of foam/acid/flood/electric systems or localized release) requiring repairs, extra decontamination, overtime, small-scale legal/PR responses and incremental replacement of consumables and restraints.
metamorph triggers atypical behaviors localized deployment of countermeasures minor structural/equipment damage
🚨 Major Breach $27.0M/yr
5.0% probability / year +$25.0M vs baseline
Severe containment breach with structural damage, casualties or significant environmental release requiring large-scale emergency response, public cover operations, legal settlements and major rebuilds.
full containment breach mass-casualty or environmental release major public exposure
👥 Personnel 29 total
Role Count Notes
Security Officer / MTF Agent 12 [#14, #25] Shift coverage, specialist on-call detachment (≥5 per release) and hazard-premiumed personnel.
Research Scientist 6 [#16, #17, #28] Scientists/post-docs leading physiology and polymer research, R&D for suppression materials and data analysis.
Technician / Lab Tech 4 [#11, #12, #16, #17] Insectary techs, equipment technicians, restraint fabricators and instrument operators.
Medical Officer 3 [#15] On-call physicians/anesthesiologists and med-techs for sedation and trauma care.
Engineer / Maintenance 2 [#4, #5, #9] HVAC, generator, plumbing and electrical systems maintenance and testing.
Administrative Staff 1 [#26, #29] Legal/cover coordination, permits and classified records administration.
Site Director / Executive Staff 1 [#16, #14] Program oversight, cross-discipline coordination and incident command.
📋 Confidence Notes
Many line items are explicitly specified in the analyst notes (construction, equipment, recurring line items), giving reasonable confidence in category inclusion. Significant uncertainty remains in several ranges (feeding mass/redacted values, frequency and cost of countermeasure deployment, and low-probability high-impact breach costs), so totals use midpoint estimates and a recommended large contingency fund.
← SCP-816 ↑ All SCPs SCP-818 →