← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8172 Euclid ~ medium confidence
SCP-8172
Expected annual
$5.8M
One-time setup
$6.2M
Annual recurring
$5.7M
Personnel
42
First-year startup one-time costs are approximately $6.18M driven by sensors, lab setup, legal/PR reserves and contingency funds; annual recurring operations are about $5.68M/yr driven by staff wages, information-control operations, and legal/liaison/counterintelligence work.
🏗️ One-Time Capital Costs Total: $6.2M
Crisis Reserve Fund $2.0M
[#10] Public-relations crisis liquidity reserve for large-scale ad campaigns, settlements and emergency payments.
Initial Research And Lab Setup $1.1M
[#3, #12] Secure servers/air-gapped storage and workstations (#3: $100,000) plus secure lab/protocol setup for research (#12: $1,000,000).
Insurance Reserve $1.0M
[#17] One-time reserve fund to cover anomalous liabilities and lawsuits.
Equipment $620K
[#2, #5, #16] Concealed sensor suite and install (#2: $300,000), secure safe-room/van outfitting (#5: $200,000), and purchase of 3 unmarked vehicles (#16: $120,000).
Reinterment Contingency $525K
[#7] Contingency budget for re-sealing/relining or re-interment heavy-lift, permits and archaeological oversight (mid-range of $300k–$750k).
Facilities $200K
[#1, #22] One-time landscaping/ground reinforcement/fencing/signage for gravesite (#1: $150,000) plus generator/UPS install (#22: $50,000).
Archive Setup $150K
[#8] One-time setup/legal retainer and systems for archive vetting and FOIA/records control.
Exhumation Cleanup Contingency $138K
[#23] Contingency estimate for a single certified exhumation/cleanup event (mid-range of $75k–$200k).
Info Ops Setup $100K
[#9] Initial infrastructure and operational plan for active information-control/counter-leak ops.
Memetic Mitigation Setup $100K
[#14] Initial training and tooling for memetic/information-hazard mitigation.
Legal Retainer Setup $100K
[#20] One-time specialized legal retainer and congressional affairs setup.
Liaison Setup $75K
[#11] Initial briefings, fabricated cover documents and setup costs for covert liaison/deception operations.
Hazmat Program Setup $50K
[#6] Initial full inspection and HAZMAT program setup for lead/casket handling.
Medical Monitoring Setup $20K
[#13] One-time program setup for personnel medical monitoring and occupational health.
🔄 Annual Recurring Costs Total: $5.7M/yr
Staff Wages $4.3M/yr
[#4, #8, #9, #11, #12, #14, #19, #20] Annual wages/benefits for operational staff: 3security team (#4), archive/FOIA/legal records team (#8), information-ops specialists (wage portion of #9), covert liaison staff (#11), research staff (#12), memetic specialists (#14), counter-intelligence staff (#19), and specialized legal/counsel staff (#20).
Information Control Nonwage $350K/yr
[#9] Non-wage recurring costs for active information-control: ad buys, freelance ops, third-party payouts and operational spend (portion of #9).
Insurance Amortization $250K/yr
[#17] Annual amortized allocation of insurance/self-insurance reserve.
Research And Monitoring $238K/yr
[#3, #21] Data-storage/cloud ops, incident-response and non-wage research consumables (#3) plus forensic/archival research budget (#21).
Detention Ops $200K/yr
[#5] Operations, temporary holding costs, transport and detainee medical/legal handling related to detentions.
Covert Payments $70K/yr
[#15] Payments/supplements to cemetery staff and local contractors to preserve secrecy.
Supplies And Consumables $50K/yr
[#6, #13] Recurring HAZMAT testing/PPE and personnel medical monitoring consumables and testing (#6, #13).
Training And Readiness $50K/yr
[#24] Recurring tactical/legal/media/memetic-awareness training and readiness exercises.
Capital Replacement Amortization $50K/yr
[#25] Amortized capital-replacement fund (~$250k every 5 years => ~$50k/yr).
Land Use Agreement $48K/yr
[#18] Annual easement/payment to Congressional Cemetery (mid-range).
Logistics And Transport $40K/yr
[#16] Fuel, insurance and maintenance for unmarked vehicle fleet and routine transport.
Sensor Ops And Comms $40K/yr
[#2] Recurring communications, storage increments, and replacement sensors for the concealed sensor suite.
Facilities Maintenance $20K/yr
[#1, #22] Ongoing grounds upkeep, repairs to disguised fencing/landscaping (#1) and generator/UPS fuel/maintenance (#22).
Cover Story And Legal $0/yr
[] No separate recurring line here; legal/cover costs are captured in staff_wages and other recurring line-items.
⚡ Cost Scenarios
📊 Baseline (baseline) $5.7M/yr
74.0% probability / year
Normal year with no major incidents; routine operations, monitoring, legal and information-control activities only.
no breach routine monitoring regular FOIA/legal activity
🚨 Minor Incident $5.8M/yr
20.0% probability / year +$100K vs baseline
Small trespass, sensor damage or local leak requiring temporary surge response, repairs and limited PR/legal activity.
trespass/vandalism localized sensor failure small leak needing legal takedown
🚨 Exhumation Reinterment Event $7.5M/yr
5.0% probability / year +$1.9M vs baseline
Casket access or re-lining/exhumation event requiring heavy-lift, archaeological oversight, certified cleanup and significant PR/legal response.
decision or necessity to access casket major contamination discovered court-ordered exhumation
🚨 Major Breach Political Exposure $10.7M/yr
1.0% probability / year +$5.0M vs baseline
High-profile leak or political exposure prompting nationwide PR campaigns, congressional hearings, legal settlements and extended operations.
major media leak congressional subpoena or hearing public discovery of anomalous aspects
👥 Personnel 42 total
Role Count Notes
Security Officer / MTF Agent 11 [#4] 24/7 plainclothes guards, quick reaction team and shift supervisors (10–12 FTEs in notes).
Research Scientist 6 [#12, #3] Researchers and technicians for parapsychology/cognitive experiments and analyst workstations.
Legal Counsel / Records Team 8 [#8, #20] Archive vetting, FOIA/records control team and specialized legal retainer staff (6–10 person team in notes).
Information Operations Specialist 4 [#9] Active information-control/counter-leak operators and social-media/press specialists.
Counter-Intelligence Officer 4 [#19] Small CI team to monitor/deny foreign service activity and technical countermeasures.
Liaison / Political Affairs Officer 2 [#11] Covert liaison and deception handlers for official agencies.
Memetic Specialist 3 [#14] Specialists for memetic filtering, training and cognitive safeguards (2–3 specialists noted).
Administrative Staff / Technicians 4 [#3, #21] Administrative support, technicians for sensors/servers and archival/forensic contractors.
📋 Confidence Notes
Notes provide detailed line-item estimates and ranges for most categories, but many figures were ranges and several recurring items combine wages and non-wage spending requiring assumptions and splits; memetic/CI effectiveness and political risk are inherently uncertain, so overall confidence is medium.
← SCP-8171 ↑ All SCPs SCP-8173 →