SCP-8171 Safe ~ medium confidence
SCP-8171
Expected annual
$655K
One-time setup
$360K
Annual recurring
$639K
Personnel
6
Initial setup is dominated by PFC procurement, liquid-ventilation hardware, and contingency/containment buildout (~$360k one-time). Recurring costs are driven by specialized veterinary staffing, long-term research staffing, PFC disposal/reclamation, and routine maintenance (~$631k/year).
🏗️ One-Time Capital Costs Total: $360K
Equipment $93K
[#3, #5, #7, #11, #14] Plexiglass containment cylinder, liquid-ventilator system, PFC filtration/reclamation hardware, initial monitoring/sensor systems, portable ultrasound purchase
Pfc Initial Purchase $85K
[#6] Initial bulk purchase of ~310 L medical/experimental-grade perfluorocarbon and on-site buffer
Contingency Fund $50K
[#21] One-time contingency reserve for emergency replacement, deep decontamination, or animal replacement
Emergency Extraction $45K
[#1] Rapid-response capture team deployment, emergency flights, local transport, lodging, sedation/capture supplies, medevac and secure crate
Surgical Contingency $28K
[#15] Surgical tools, OR time and specialist consult contingency for possible C-section/removal
Facilities $16K
[#4] Room modifications and secondary containment (plumbing/electrical, spill containment, nonporous flooring, HVAC tie-in)
Administrative Initial $12K
[#20] Initial legal/administrative/cover-story setup and classified documentation
International Transport And Quarantine $10K
[#2] Air freight hazmat/crate, quarantine station setup, veterinary clearance, legal/cover paperwork for import
Training Initial $6K
[#18] Initial staff training, SOP development, and emergency drill setup
Pathology Initial $6K
[#16] Initial biopsy/histology/genomic assays setup costs
Power Backup $6K
[#17] UPS and generator interface hardware, tie-in for ventilator/monitoring
Ppe Initial $2K
[#19] Chemical-resistant PPE, decon kits and spill supplies initial stock
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $639K/yr
Staff Wages $290K/yr
[#9, #10] Veterinary staffing (senior vet + animal technicians) and site security staffing
Research And Monitoring $258K/yr
[#22, #16, #14] Long-term research/staffing costs (PI, tech/postdoc), recurring pathology/histology assays, occasional imaging service usage
Pfc Disposal $24K/yr
[#8] Hazardous waste contract for periodic removal and disposal of biologically contaminated PFC
Pfc Reclamation Consumables $15K/yr
[#7] Filters, cartridges, centrifuge consumables and maintenance used to reclaim PFC
Logistics And Transport $13K/yr
[#24] Hazmat shipping and resupply logistics for PFC, spare parts, and medical supplies
Supplies And Consumables $12K/yr
[#12, #13, #19] Veterinary consumables (medications, sterile supplies), food/husbandry supplies, PPE replacements
Monitoring Maintenance $7K/yr
[#11] Recurring maintenance and monitoring service for sensors, alarms, and CCTV
Facilities Maintenance $6K/yr
[#17, #23] Generator/fuel/UPS maintenance and routine maintenance/spare parts for pumps/sensors
Pathology Services $6K/yr
[#16] Recurring pathology/histology/genomic assay costs for follow-up sampling
Cover Story And Legal $3K/yr
[#20] Annual upkeep for legal, cover story maintenance, and internal auditing
Imaging Service $2K/yr
[#14] Per-use imaging sessions (ultrasound/x-ray/CT) assuming occasional contracted usage
Training Refresher $2K/yr
[#18] Annual refresher training and drills
Cost Scenarios
📊 Baseline (baseline) $639K/yr
84.0% probability / year
Normal year with routine operations, staffing, PFC reclamation/disposal, and no major incidents.
steady staffing and maintenance scheduled PFC disposal/reclamation routine imaging and assays
🚨 Minor Incident $686K/yr
12.0% probability / year +$47K vs baseline
Small spill or localized PFC contamination requiring emergency disposal, partial replacement of PFC, overtime staffing and cleanup.
minor containment breach/spill small-scale PFC contamination emergency cleanup and extra disposal
🚨 Major Breach $931K/yr
3.0% probability / year +$292K vs baseline
Animal death/rupture or catastrophic PFC contamination requiring full decontamination, replacement of containment rig and ventilator, and extended downtime.
container failure or animal catastrophic event large-scale PFC contamination full room decontamination and equipment replacement
🚨 Political Exposure $781K/yr
1.0% probability / year +$142K vs baseline
External discovery or regulatory/legal challenge requiring intense legal, PR, and cover-story expenditure and potential inspection mitigation.
leak to public/media international transport/legal dispute regulatory scrutiny
👥 Personnel 6 total
Role Count Notes
Veterinary Officer / Specialist 1 [#9] Senior vet experienced in exotic/liquid-ventilation care (on-call/oversight)
Animal Technician 3 [#9] Daily monitoring, cleaning, medication administration and 24/7 coverage via rotations
Security Officer / MTF Agent 2 [#10] Site security guarding chamber, access control, CCTV monitoring
📋 Confidence Notes
Line items and staffing needs are well described, so staffing and equipment estimates are reasonably reliable; however PFC pricing and disposal/regulatory costs have wide variance and incident probabilities are uncertain, lowering overall confidence.
← SCP-8170 ↑ All SCPs SCP-8172 →