SCP-8179 Euclid ~ medium confidence
SCP-8179
Expected annual
$6.4M
One-time setup
$18.0M
Annual recurring
$6.1M
Personnel
64
Initial containment setup and secure control of the site requires a moderate capital outlay (~$18M) driven by property control, exclusion infrastructure and contingency reserves; ongoing annual operating costs are dominated by personnel, security, and cover-story/legal operations (~$6.1M/yr).
🏗️ One-Time Capital Costs Total: $18.0M
Evacuation Resettlement Reserve $10.0M
[#19] Contingency reserve for civilian evacuation/relocation (partial urban-scale event assumed for planning; note #19 provides broad ranges).
Emergency Containment Reserve $3.0M
[#22] Emergency containment / rapid escalation reserve kept on-hand for heavy containment or contract support per note #22.
Facilities $2.3M
[#1, #2, #5, #12, #14, #24] Property acquisition/lease and title work (#1), 120 m fenced perimeter construction (#2), 4 km exclusion-zone hardware (checkpoints/closures) (#5), on-site power redundancy installation (genset/ATS/battery) (#12), BSL staging/isolation vault upgrade (#14), long-term archival vault setup (#24). Estimates are mid-range sums of the analyst ranges.
Equipment $1.0M
[#3, #7, #9, #11] Perimeter sensor package installation (#3), QRF vehicles/armory & comms (#7), internal unmanned monitoring devices and fixed sensors (#9), data-storage/telemetry hardware setup (#11).
Neutralization Remediation Option $1.0M
[#29] Specialist contingency: structural/engineering remediation or ritual neutralization contracts if undertaken (conditional; mid-range of note #29).
Initial Research And Lab Setup $425K
[#16, #23] Laboratory analysis & equipment for spatial mapping/digital forensics (#16) and specialized instrumentation for spatial anomaly monitoring/modeling (#23).
Deep Decontamination Event $250K
[#25] One-off deep decontamination / specialized remediation event (conditional; mid-range of note #25).
Cover Story Initial Package $50K
[#17] Initial fake-report / cover-story setup (fabricated reports, staged documents) as a one-time setup cost referenced in note #17.
🔄 Annual Recurring Costs Total: $6.1M/yr
Staff Wages $4.4M/yr
[#4, #6, #15] SOC/perimeter monitoring staffing (#4), armed security force salaries (#6), forensic & anomalous-research team salaries (#15). Combined mid-range salary + benefits estimate to cover multi-shift staffing levels described.
Cover Story And Legal $700K/yr
[#17, #18, #21, #27] Ongoing cover-story maintenance and fake compliance (paid consultants, staged crews) (#17, #27), public liaison/bribery/compensation and PR management (#18), and insurance/legal retained counsel/reserves (#21).
Research And Monitoring $210K/yr
[#11, #16, #23, #24] Recurring data storage/ops and telemetry costs (#11), laboratory reagents & compute (#16), instrumentation operations/licenses (#23), long-term archival climate-control and sample management (#24).
Facilities Maintenance $200K/yr
[#12, #13, #20, #24] Ongoing power/fuel costs and generator upkeep (#13), routine site maintenance & groundskeeping (#20), maintenance of power redundancy systems (#12), and climate-control/maintenance for long-term archival vaults (#24).
Supplies And Consumables $180K/yr
[#8, #10, #14, #25] QRF maintenance consumables, fuel and ammunition (#8), unmanned-device consumables and replacements (#10), biosafety waste disposal recurring ops (#14), ongoing decontamination/waste handling (#25).
Logistics And Transport $150K/yr
[#7, #8] QRF vehicle maintenance, fuel, consumables and transport logistics for patrols and rapid response (#7, #8).
Communications And Opsec $150K/yr
[#28] Hardened encrypted comms, cyber-security, SIGINT monitoring and OPSEC analysts per note #28.
Training And Drills $75K/yr
[#26] Regular training, drills, medical readiness, PPE replacement and simulation exercises per note #26.
Administrative Overhead $60K/yr
[#30] Permits, shell-entity taxes, utilities for cover company, small administrative staff and accounting overhead per note #30.
Cost Scenarios
📊 Baseline (baseline) $6.1M/yr
94.0% probability / year
Normal year with no major incidents: steady operations, routine maintenance, and ongoing research/cover-story costs.
steady_monitoring no_breach routine_operations
🚨 Minor Incident $6.6M/yr
5.0% probability / year +$500K vs baseline
Localized breach or TRE event requiring short-term surge response, additional legal/PR work and limited repairs.
small_breach localized_tre_emission limited_repairs_and_legal
🚨 Major Breach $18.1M/yr
1.0% probability / year +$12.0M vs baseline
Significant internal breach with partial evacuation, large containment response and drawdown of emergency reserves.
large_internal_breach partial_evacuations emergency_containment_deployment
🚨 Catastrophic Breach $206.1M/yr
0.1% probability / year +$200.0M vs baseline
Full-scale catastrophic event forcing mass evacuation, major remediation/neutralization and multi-year recovery costs.
full_scale_evacuations mass_neutralization infrastructure_loss
👥 Personnel 64 total
Role Count Notes
Security Officer / MTF Agent 24 [#6] Armed security force to staff checkpoints, patrols and QRF across three shifts (note #6).
SOC Operator / Security Analyst 25 [#4] Perimeter sensor operations and remote SOC staffing, multi-shift camera/alert monitoring (note #4).
Research Scientist 8 [#15] Forensic & anomalous-research team specialists for occult/ritual and digital forensics (note #15).
Engineer / Maintenance 3 [#7, #12] Maintenance and engineering staff for vehicles, generators, power systems and site infrastructure (notes #7 and #12).
Administrative Staff 3 [#17, #30] Small admin/cover-company staff to manage permits, invoices, and cover-story logistics (notes #17 and #30).
Medical Officer 1 [#26] Medical readiness and medevac coordination for QRF and drills (note #26).
📋 Confidence Notes
Analyst notes provide ranges for most line items allowing mid-range estimates, but large uncertainty remains around population density (evacuation costs), choices on remediation/neutralization, and frequency of severe incidents; this yields medium confidence.
← SCP-8178 ↑ All SCPs SCP-8180 →