← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8192 Unknown ? low confidence
SCP-8192
Expected annual
$85.2M
One-time setup
$1.0B
Annual recurring
$79.7M
Personnel
202
Initial capital investment is large (roughly $1.04B in the mid-range) driven by vault construction, reality-anchor hardware and large contingency reserves; recurring annual costs are dominated by staff wages, R&D/datacenter operations, equipment replacement, and energy, totaling roughly $79.7M/yr in a baseline year.
🏗️ One-Time Capital Costs Total: $1.0B
Worst Case Program Seed $500.0M
[#30] Seed for a discretionary worst-case / nation-level contingency program (modest war-chest at lower bound).
Facilities $330.0M
[#1, #3] Underground hermetic vault construction and installation/permit work for high-capacity power feeders and infrastructure; mid-range estimates ($300M for vault + $30M install).
Black Budget Seed $100.0M
[#20] Initial seed for an un-attributable rapid-response / contingency fund (mid-range seed ~$100M).
Equipment $91.0M
[#2, #4, #5, #26] Reality-anchor hardware procurement/prototypes (~$50M), sensor network initial deployment (~$30M), compute cluster capex (~$10M), secure archive initial (~$1M).
Initial Research And Lab Setup $15.0M
[#2, #5] R&D lab buildout, prototyping facilities and initial research consumables to support anchor prototyping and Langnoetic model development.
External Contractor Major Project $2.0M
[#24] One-off major contract for external specialists/manufacturers (project-dependent; mid-range initial contract).
Phased Decommission $250K
[#29] One-time cost to produce formal escalation/decommission plans and initial documentation/playbooks.
🔄 Annual Recurring Costs Total: $79.7M/yr
Staff Wages $22.0M/yr
[#6, #7] MTF Alpha-1 payroll (~$12M mid-range) + scientific/engineering/payroll (~$10M mid-range). Covers salaries, benefits, hazard pay and retention for permanent roster.
Research And Monitoring $18.8M/yr
[#4, #5, #11, #16] Sensor network ops (~$6M/yr), compute maintenance/licensing (~$1.5M/yr), telemetry/datacenter ops (~$1.25M/yr), and recurring R&D (~$10M/yr).
Supplies And Consumables $6.0M/yr
[#8, #14] Class-G amnestics production/administration (mid-range ~$5M/yr) plus consumables/expendables per-cycle (~$1M/yr aggregate).
Equipment Replacement $5.0M/yr
[#15] Recurring allowance for anomalous wear-and-tear, hard-loss replacement and retrofit after events (conservative planning ~$5M/yr).
Reserve Maintenance $5.0M/yr
[#20] Ongoing contributions to maintain black-budget contingency/reserve (annual replenishment to preserve rapid-response capacity).
Facilities Maintenance $3.0M/yr
[#1, #3] Ongoing vault and infrastructure maintenance, environmental-system servicing, permitting renewals and structural upkeep.
Logistics And Transport $3.0M/yr
[#13] Routine readiness for helicopters, heavy-lift, vehicle maintenance and occasional deployment logistics (~$1M–$5M/yr; mid-range).
Insurance And Worker Comp $3.0M/yr
[#23] Internal actuarial reserves and worker-compensation for anomalous injuries (~$1M–$10M/yr).
Cover Story And Legal $2.0M/yr
[#19] Cover organisations, legal counsel, liaison and crisis PR (~$0.5M–$5M/yr; mid-range).
External Contractor Consultancy $2.0M/yr
[#24] Recurring use of external labs, specialty manufacturers and consultants ($1M–$5M/yr typical).
Personnel Turnover $1.5M/yr
[#22] Recruitment, vetting, continuous evaluations, relocation and clearance costs (~$0.5M–$3M/yr).
Cultural Memetic Program $1.5M/yr
[#27] Memeticist staffing, safe-briefing design and monitoring (~$0.5M–$3M/yr).
Training And Simulations $1.5M/yr
[#10] Ongoing readiness exercises, live simulations and expendables (~$0.5M–$3M/yr).
Armory And Munitions $1.0M/yr
[#17] Armory lifecycle, specialized munitions and storage/lifecycle replacement (~$250k–$2M/yr).
Medical Emergency $1.0M/yr
[#18] Medevac capability, trauma consumables, quarantine wards and disability reserves (~$0.5M–$5M/yr).
Cryptographic And Secure Comms $1.0M/yr
[#21] High-assurance encryption, token lifecycle, key rotation and secure comms audits (~$0.2M–$2M/yr).
Public Infrastructure Remediation $1.0M/yr
[#25] Contingent reimbursements/repairs to civilian infrastructure to preserve cover (~$0.5M–$2M/yr contingency budgeting).
Energy Consumption And Fuel $500K/yr
[#12] Electricity and backup fuel for active damping cycles (mid-range annualized estimate; depends on cycle frequency).
External Audit Oversight $500K/yr
[#28] Independent audits, red-teaming and oversight travel (~$100k–$1M/yr).
Archive Maintenance $300K/yr
[#26] Recurring maintenance and duplicate off-site archive costs (~$50k–$500k/yr).
Phased Decommission Maintenance $100K/yr
[#29] Ongoing updates and maintenance of escalation/decommission plans and periodic tabletop exercises.
Worst Case Program Maintenance $0/yr
[#30] No ongoing maintenance budget assumed in baseline; recurring costs apply only if program is initiated/maintained.
⚡ Cost Scenarios
📊 Baseline (baseline) $79.7M/yr
88.0% probability / year
Normal uneventful year with routine cycles and no major incidents.
regular containment cycles planned R&D and maintenance no major equipment loss
🚨 Minor Incident $84.7M/yr
10.0% probability / year +$5.0M vs baseline
Single-year moderate incident causing elevated consumable use, additional amnestics, overtime, and modest equipment/repair costs.
single containment cycle causes moderate equipment damage increased amnestic/medical administration MTF overtime and contractor repairs
🚨 Major Breach $329.6M/yr
2.0% probability / year +$250.0M vs baseline
Significant containment failure or prolonged anomalous activity requiring major rebuild, replacement of anchor hardware, heavy contractor involvement and public remediation.
anchor/hardware failure prolonged cycle beyond Kejel window significant facility damage or partial loss
👥 Personnel 202 total
Role Count Notes
Security Officer / MTF Agent 100 [#6] MTF Alpha-1 roster (mid-range assumption of 100 operatives).
Research Scientist / Thaumaturge 60 [#7, #16] Physicists, thaumaturges, Hume-theorists and senior research staff (mid-range 40–80 -> 60).
Systems Engineer / IT Ops 8 [#5, #11] Compute and datacenter operations, on-call systems engineers for Langnoetic cluster and telemetry.
Site Medical Officer / Medic 6 [#7, #18] Emergency medics, trauma care staff and medical response capability.
Engineer / Maintenance 8 [#3, #15] Facility engineers and maintenance techs to service power infrastructure, generators and environmental systems.
Administrative Staff 6 [#19, #22] Admin, legal liaison, HR and cover-story administration support.
Psychologist / Counselor 4 [#9, #27] Mental-health clinicians and memetic-safety liaisons for trusted staff.
MTF Support / Logistics 8 [#10, #13] Logistics, transport coordination, training support and on-call support personnel for deployments.
Security Manager / Site Guard Leadership 2 [#6] Senior security leadership and shift commanders.
📋 Confidence Notes
Estimates are low-confidence due to wide ranges in analyst notes, unknown event frequency/severity, high uncertainty in thaumaturgic hardware costs and optional large contingency programs; many figures are mid-range assumptions rather than firm quotes.
← SCP-8191 ↑ All SCPs SCP-8193 →