SCP-8194 Safe ~ medium confidence
SCP-8194
Expected annual
$1.5M
One-time setup
$4.8M
Annual recurring
$1.1M
Personnel
5
Initial one-time containment and mitigation outlays are moderate-to-high (~$4.8M) driven primarily by optional BSL-3 construction and contingency reserves; recurring annual costs are ~ $1.09M driven by security and staff wages, legal/insurance, and outsourced BSL-3/research operations.
🏗️ One-Time Capital Costs Total: $4.8M
Bsl3 Construction $3.0M
[#6] Option to construct dedicated BSL-3 suite (midpoint of $1M–$5M).
Contingency Reserve $1.0M
[#25] Recommended contingency/emergency response reserve (initial fund; lower bound of recommended reserve).
Equipment $320K
[#2, #3, #4, #5, #12, #15, #20, #22, #23] Museum-grade locked case, initial tamper/CCTV install, initial access-control hardware, remote-handling glovebox/manipulator, initial PEP kit, autoclave purchase, replica fabrication (display), IT/recordkeeping setup, analytics hardware (initial).
Initial Research And Lab Setup $280K
[#7, #16, #17, #24] Initial PPE kit, training/program development, exploratory research startup (contract), and safe-destruction/neutralization feasibility study.
Facilities $100K
[#1] Reinforced, alarmed room/vault construction (midpoint estimate).
Quarantine Conversion $60K
[#13] Convert/upgrade a room to negative-pressure isolation for exposed individuals (midpoint $20k–$100k).
Replica And Owner Compensation $50K
[#20] Replica fabrication + owner compensation/PR/legal settlement (combined midpoint).
Preemployment Screening $5K
[#11] One-time pre-employment psychological screening budget (estimate: ~$300–$800 per hire × assumed hires).
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $352K/yr
[#8, #9] Dedicated security (3 FTE @ mid ~$57.5k) and combined curator/artifact keeper + biosafety officer staffing (~$180k combined).
Institutional Overhead $182K/yr
[#27] Institutional administrative overhead (20% applied to recurring direct costs as requested).
Cover Story And Legal $175K/yr
[#19] Legal retainer, compliance, FOIA handling, cover-story management (midpoint retainer/reserve).
Research And Monitoring $110K/yr
[#10, #17] Baseline medical surveillance (HIV testing, neurology screens) and small exploratory/contract research allocation (baseline monitoring and limited study work).
Bsl3 Outsourcing Budget $100K/yr
[#6] Budget for outsourcing BSL-3-level biological work to external providers (midpoint per-project/year budgeting).
Insurance Premiums $55K/yr
[#21] Annual artifact/facility biohazard liability and specialty insurance premiums (midpoint estimate).
Facilities Maintenance $38K/yr
[#13, #26] Ongoing maintenance/certification of isolation/quarantine room, HVAC, glovebox, biosafety systems and annual audits/calibration.
Mental Health Program $20K/yr
[#11] Ongoing counseling, employee assistance program and periodic psych monitoring for addiction/self-harm risk.
Training And Drills $15K/yr
[#16] Annual SOP refresher training, drills and psychological-risk detection training.
Supplies And Consumables $12K/yr
[#7, #15] PPE replenishment and contracted biomedical waste disposal (annual contract).
Logistics And Transport $10K/yr
[#18] Secure-transport/armored courier reserve for occasional relocations (per-move reserve averaged annually).
It Security Maintenance $6K/yr
[#22] Ongoing IT/secure recordkeeping maintenance and specialist support.
Forensic And Disposal Reserve $5K/yr
[#14] Annual reserve to cover occasional forensic pathology, virology assays and regulated biohazard disposal costs (small recurring allowance; per-incident costs handled in scenarios).
Monitoring Analytics Service $4K/yr
[#23] Annual service fees for intelligent behavior-detection analytics and alerting.
Arv Restocking $3K/yr
[#12] Annual restocking and expiry replacement for on-site PEP/ARV kits.
Security Monitoring $2K/yr
[#3] Annual monitoring/central console fees for CCTV/tamper sensors (annual service/monitoring).
Access Control Maintenance $2K/yr
[#4] Annual licensing/maintenance and audits for two-person/two-key access-control systems.
Bsl3 Operations If Built $0/yr
[#6] Annual operating cost if Foundation builds and staffs a BSL-3 suite (not included in baseline; placeholder for built option).
Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
74.5% probability / year
Normal year with routine operations, monitoring, small exploratory research and no containment incidents.
no incidents routine monitoring outsourced small-scale research
🚨 Minor Incident $1.3M/yr
5.0% probability / year +$200K vs baseline
Single accidental exposure or small localized incident requiring treatment, testing, forensic work and legal handling.
single staff exposure one-off hospitalization/PEP use limited forensic/autopsy and legal engagement
🚨 Major Outbreak $6.1M/yr
0.5% probability / year +$5.0M vs baseline
Containment failure or multiple exposures leading to mass testing, hospitalizations and public-health response with significant legal/PR costs.
multiple simultaneous exposures public incident / media/legal escalation mass hospitalization and contact tracing
🚨 Research Scaleup $3.1M/yr
20.0% probability / year +$2.0M vs baseline
Year in which a full multi-year dedicated research program is funded and expanded (dedicated BSL-3 operations, PI and multiple staff, animal models, sequencing/imaging).
decision to fund full-scale investigation construction/activation of dedicated BSL-3 or multi-year contracts hiring additional research staff
👥 Personnel 5 total
Role Count Notes
Security Officer / MTF Agent 3 [#8] Dedicated 24/7 security coverage requiring multiple FTEs to cover shifts.
Custodian/Artifact Keeper (Curator) 1 [#9] Collections manager/curator responsible for artifact handling and recordkeeping.
Safety Officer / Biosafety Officer 1 [#9] Responsible for SOPs, biosafety training and incident review.
📋 Confidence Notes
Mid-level confidence: SCP article and analyst notes provide clear categories and ranges, but large ranges (BSL-3 construction vs outsourcing, outbreak scale, and litigation settlements) create substantial uncertainty in scenario magnitudes and whether capital items (like BSL-3) are built.
← SCP-8193 ↑ All SCPs SCP-8195 →