SCP-8199 Euclid ~ medium confidence
SCP-8199
Expected annual
$11.2M
One-time setup
$4.0M
Annual recurring
$11.0M
Personnel
19
Initial one-time setup for a regional program is modest (~$4.0M) driven by lab setup, amnestic stockpile and vehicles/equipment; recurring annual costs are substantial (~$10.54M/yr) driven by staff wages, R&D, outreach/public information, contingency and reintegration programs.
🏗️ One-Time Capital Costs Total: $4.0M
Initial Research And Lab Setup $1.1M
[#8, #17] Initial R&D program and secure server/setup for research and encrypted case file storage.
Amnestic Stockpile $1.0M
[#2] Initial 1,000-dose Class-B amnestic stockpile (manufacture/QC/cold-chain, single-use cartridges).
Facilities $900K
[#4] One-time conversion of a 10-bed secure short-term containment wing and associated secure doors/CCTV/crisis furniture.
Equipment $865K
[#7, #11, #12] Polysomnography rigs & initial wearable purchase, non-lethal vehicle/PPE kits and per-team response kits, plus initial secure transport fleet units (vehicles counted as equipment here).
Initial Training Program $150K
[#19] Initial training & simulation program setup for field agents and clinicians.
Expeditionary Mission Reserve $0
[#23] Expeditionary mission costs are speculative and budgeted as scenario-driven events rather than a planned one-time purchase.
🔄 Annual Recurring Costs Total: $11.0M/yr
Research And Monitoring $2.0M/yr
[#8] Sustained R&D program to study SCP mechanism and develop/improve pharmacological and behavioral interventions.
Staff Wages $2.0M/yr
[#1, #3, #6, #25] Regional staffing: medical team (ER/psychiatry/nursing), rapid-response roster salaries, dedicated monitoring agents, and core administrative/records staff.
Insurance And Contingency $1.0M/yr
[#20] Annual contingency fund for settlements, payouts and unexpected exposures.
Reintegration Program $1.0M/yr
[#21] Psychosocial reintegration (vocational training, monitoring and therapy) budget for treated subjects.
Public Information Campaign $800K/yr
[#15] Ongoing takedowns, content moderation, influencer campaigns and counter-memetic public outreach to prevent spread among youth.
Facilities Maintenance $750K/yr
[#4, #18] Operating costs for secure short-term containment wing (staffing, utilities, meals) plus energy and utilities for monitoring facilities.
Cover Story And Legal $600K/yr
[#9] Annual legal/cover-story program overhead (forged records, counsel, liaison, paid narratives).
Long Term Psychiatric Care $500K/yr
[#5] Long-term high-security psychiatric care for a small number of persistent/violent subjects (per-subject high cost assumed for baseline caseload).
Expeditionary Response Fund $500K/yr
[#23] Modest annual reserve to seed expeditionary investigations; major missions are budgeted as scenario events.
Compensation And Reparations $500K/yr
[#24] Annual reserve for hush money, settlements and institutional payments to sustain cover stories.
Education Outreach $300K/yr
[#16] School/college outreach, liaison officers, counselor training and tip-line operation for at-risk demographics.
Amnestic Supply Replenishment $250K/yr
[#2] Ongoing replenishment/manufacture and QC of Class-B amnestics beyond initial stockpile; includes cold-chain distribution costs.
Wearable Monitoring Subscriptions $250K/yr
[#7] Ongoing monitoring subscriptions, technician time and data analysis for wearable REM/sleep trackers and polysomnography follow-up.
Forensics And Investigation $150K/yr
[#13] Annual capacity for forensic scene sanitization and incident investigations.
Logistics And Transport $120K/yr
[#12] Vehicle maintenance, fuel, insurance and per-transport operating costs for secure transport fleet.
Mortuary And Memorial $100K/yr
[#14] Annual buffer for staged funerals, headstone work, and mortuary manipulation when necessary.
Ethics Oversight $100K/yr
[#22] Ethics board administration and compliance oversight for amnestic use and trials.
Supplies And Consumables $50K/yr
[#1, #2, #11] Consumables for field responses (bodycams, travel consumables), amnestic shelf-management/testing overhead, and non-lethal consumables.
Training Refreshers $50K/yr
[#19] Recurring per-agent clinician/field refresher trainings and simulation exercises.
Data Hosting And Maintenance $40K/yr
[#17] Secure hosting, backups and maintenance for case files, sleep logs and inventories.
Administrative Overhead $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $11.0M/yr
33.0% probability / year
Normal operational year with routine responses, regular R&D and outreach; no major portal expeditions or large public contagion events.
steady incidence of isolated cases no large-scale memetic spread no expeditionary missions
🚨 Minor Incident $10.7M/yr
60.0% probability / year +$-300000 vs baseline
One or more localized incidents requiring elevated response: multiple forensic sanitizations, extra legal/cover actions and increased per-incident deployments.
cluster of failed amnestics several public incidents requiring forensics/legal work
🚨 Major Portal Expedition $14.0M/yr
5.0% probability / year +$3.0M vs baseline
A disappearance or breach leads to an expeditionary mission to investigate or recover anomalous sites beyond baseline containment, plus surge research and PR response.
final-goal portal activation evidence pointing to recoverable anomalous site
🚨 Public Contagion Outbreak $22.5M/yr
2.0% probability / year +$11.5M vs baseline
Widespread memetic spread among target demographics forcing national-scale public campaigns, large-scale outreach, many more safehouse beds and emergency reintegration capacity.
viral spread on major platforms large clusters of affected youth public incidents exposing the phenomenon
👥 Personnel 19 total
Role Count Notes
Security Officer / MTF Agent 8 [#1, #11, #12, #25] Rapid-response agents and security staff forming the regional roster used for initial containment and transports; salaries included in staff_wages.
Medical Officer 6 [#3] Regional medical team (psychiatrists, ER physicians, nurses, anesthetists) for amnestic administration, assessment and side-effect management; salaries included in staff_wages.
Monitoring Agent / Field Agent 3 [#6] Dedicated full-time agents assigned to monitor failed-amnestic cases; salaries included in staff_wages.
Administrative Staff / Clerical 2 [#9, #17, #25] Records clerks, logistics and procurement staff supporting case management, legal cover and databases; salaries included in staff_wages.
📋 Confidence Notes
Analyst notes provide detailed per-item ranges enabling reasonable budgeting, but major uncertainties remain around incidence rates, likelihood of portal/expedition events and scale of public contagion; those uncertainties justify a medium confidence rating.
← SCP-8198 ↑ All SCPs SCP-8200 →