SCP-8201 Keter ? low confidence
SCP-8201
Expected annual
$68.5M
One-time setup
$166.3M
Annual recurring
$65.4M
Personnel
97
First-year capital outlay is dominated by field hardware, facility construction, and a contingency large-scale interdiction plan (~$166M one-time). Main recurring drivers are detainee housing/care, personnel, and contingency reserve allocations (~$65.4M/yr).
🏗️ One-Time Capital Costs Total: $166.3M
Large Scale Interdiction Planning $125.0M
[#28] Optional large-scale interdiction / capture-of-SCP-8201 contingency (speculative): $50M–$200M (mid ~$125M).
Equipment $19.8M
[#1, #4, #5] Vapor dispersal hardware & concealed installation for 408 stations (~$16.3M mid), remote-activation C2 hardware & hardened comms (~$1.25M mid), station sensor/CCTV integration (~$2.25M mid).
Facilities $8.5M
[#3, #13] One-time build costs: amnestic production & secure storage facility ($3.5M mid) and Site-59 detention wing modular expansion for 20–50 beds (~$5.0M mid).
Initial Research And Lab Setup $6.0M
[#6, #17] Development/prototype deployment of ALPTRAUM-safe visual-records destruction systems (~$4.0M mid) and memetics lab upgrade (~$2.0M mid).
Rrtf Equipment $2.8M
[#10] Regional rapid-response task force equipment and vehicles: 8–12 teams, ~$1.5M–$4M total (mid ~$2.75M).
Initial Amnestic Stockpile $1.0M
[#2] Initial stockpile to resupply 408 dispenser units: 408× $2,500 ≈ $1.02M initial.
Legal Mous Setup $1.0M
[#19] One-time legal/MOU setup with transit authorities and initial contracting (~$0.5M–$1.5M; mid ~$1.0M).
Personnel Clearance Initial $1.0M
[#21] Initial vetting/background checks and memetic-safety certification for ~500 staff ($500k–$1.5M; mid ~$1.0M).
Portable Isolation Units $675K
[#26] Portable memetic isolation transport units fleet (6–12 units; mid ~$675k).
Software Dev And Webcrawler $550K
[#8] One-time development of webcrawler/rail-system monitoring software (~$300k–$800k; mid ~$550k).
🔄 Annual Recurring Costs Total: $65.4M/yr
Detainee Housing And Care $30.0M/yr
[#14, #15] Recurring per-detainee housing & care using mid-estimate $200k/yr per detainee. Baseline intake assumption used: 150detainees/yr → $30,000,000/yr. (Analyst example: 220/yr → $44M/yr.)
Contingency Reserve Allocation $15.0M/yr
[#25] Annual allocation to incident-response / contingency reserve for large events ($5M–$25M; mid ~$15M).
Staff Wages $11.1M/yr
[#9, #11, #17] Intelligence analysts & ops (6–12 FTEs; ~$1.2M mid), regional rapid-response teams personnel/readiness (10 teams fully loaded ~$8.0M mid), memetics specialists (6–10 staff ~$1.85M mid) — aggregated payroll.
Cover Story And Legal $2.5M/yr
[#18, #19, #20] Cyber takedown & online suppression (~$500k–$2M; mid ~$1.25M), recurring MOU/legal maintenance (~$300k–$1M; mid ~$650k), covert PR/cover operations (~$250k–$1M; mid ~$625k).
Research And Monitoring $2.1M/yr
[#7, #8, #16] Operations & maintenance of automated ALPTRAUM-safe destruction (~$550k mid), webcrawler/cloud compute & updates (~$350k mid), amnestic therapy program clinical operations (~$1.25M mid).
Facilities Maintenance $1.9M/yr
[#5, #22] Station sensor/CCTV maintenance and per-station upkeep (~$200k–$500k mid ~$350k) plus maintenance/spares/testing program for field hardware (5–15% of capital; mid ~$1.6M).
Amnestic Manufacturing $1.2M/yr
[#3] Ongoing amnestic production & secure storage operating/manufacturing costs ($500k–$2M/yr; mid ~$1.25M).
Logistics And Transport $688K/yr
[#12] Per-deployment interdiction & transport costs: $5k–$50k per event; ~25 events/yr -> $125k–$1.25M (mid ~$687,500).
Energy And Utilities $250K/yr
[#23] Incremental power & utilities for dispersal units, servers, CCTV and Site-59 expansion (~$100k–$400k; mid ~$250k).
Supplies And Consumables $231K/yr
[#2, #24] Consumable amnestic refills / replacement cartridges (~$37.5k–$125k; mid ~$81,250) and hazardous waste disposal (~$50k–$250k; mid ~$150k).
Red Team Exercises $200K/yr
[#27] Annual memetic-breach exercises and audits (~$100k–$300k; mid ~$200k).
Personnel Clearance Recurring $125K/yr
[#21] Recurring recertification and psych checks ($50k–$200k/yr; mid ~$125k).
Cost Scenarios
📊 Baseline (baseline) $65.4M/yr
88.0% probability / year
Normal operational year with expected boarding events handled within routine capacity and no major incidents.
routine_boarding_events normal_detention_intake no_major_public_exposure
🚨 Minor Incident $71.7M/yr
10.0% probability / year +$6.2M vs baseline
Surge year with several simultaneous Boarding Events causing additional detentions, overtime, and emergency consumable use.
simultaneous_boarding_events mass_exposure_surge surge_detentions
🚨 Major Breach $190.4M/yr
2.0% probability / year +$125.0M vs baseline
Activation of large-scale interdiction / capture operation and major public-visibility incident requiring emergency expenditures and large one-time operation costs.
attempted_physical_capture widespread_public_exposure multi-jurisdictional_emergency
👥 Personnel 97 total
Role Count Notes
Intelligence Analyst / Ops Staff 9 [#9] 24/7 monitoring analysts, data scientists and watch officers; 6–12 FTEs recommended (mid used here).
Research Scientist / Memetics Specialist 8 [#17] Memetics research specialists (6–10 staff); personnel cost included in staff_wages.
Security Officer / MTF Agent 80 [#11] Regional rapid-response task forces: ~10 teams with multi-person tactical staffing (aggregate ~80 personnel); costs included in staff_wages.
📋 Confidence Notes
Large uncertainties in two primary drivers: boarding-event frequency and detainee intake per event; many line items are ranges and memetic hazards add operational unpredictability. Estimates use mid-range assumptions and a notional detainee baseline (150/yr).
← SCP-8200 ↑ All SCPs SCP-8202 →