SCP-8227 Unknown ~ medium confidence
SCP-8227
Expected annual
$313K
One-time setup
$544K
Annual recurring
$291K
Personnel
2
Initial one-time setup is approximately $544,500 driven primarily by a recommended emergency/reserve fund and containment hardware; recurring annual operations are about $290,850/year, dominated by the Manna Charitable Foundation contract, legal/PR retainers, and contingency insurance plus logistics for custody rotations.
🏗️ One-Time Capital Costs Total: $544K
Emergency Reserve Establishment $500K
[#20] Recommended containment-of-last-resort reserve (minimum recommended $500k; scalable to millions).
Facilities $20K
[#1] Vault/locker construction/reinforced safe for storage (vault/locker $10–25k estimate).
Sop And Training $12K
[#8] One-time SOP creation, training modules, and rollout travel to major sites (content creation + travel).
Equipment $8K
[#1] Cameras, alarms, tamper sensors, humidity/acid-free interior lining, and certified tamper-proof transport case (camera/alarm $3–7k; transport case $2–3k).
Cultural Conservation $5K
[#19] Initial conservation of artifact and anthropological consultant fees (one-time portion).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $291K/yr
Cover Story And Legal $150K/yr
[#4, #5] Annual Manna Charitable Foundation contract/stipend and legal/PR retainer for NDAs, waivers, contract drafting, and suppression work.
Incident Contingency Insurance $50K/yr
[#13] Annual contingency / liability insurance / litigation reserve for Veil-related incidents and emergency relocation (recommended minimum $50k/year).
Logistics And Transport $36K/yr
[#2, #3, #10, #11, #16] Transport/courier costs for custody rotations (~$20k/year baseline), guard escort overtime (~$3k/year), natural-water access rentals/permits (~$5k/year), desert-site travel payouts (~$2.5k/year), and temporary privacy/fencing per-event (~$5k/year).
Staff Wages $26K/yr
[#6, #7] 10% allocation of senior researcher (Dr. Tsiolis) ~$20k/year and 5% junior researcher salary + admin ~$5,750/year.
Audits And Compliance $10K/yr
[#9] Periodic site audits, inspector travel, reporting, and compliance verification (baseline 2–4 audits/year).
Participant Management $9K/yr
[#12] Legal waivers, on-call counseling hours, trauma counseling resources and record-keeping restrictions.
Research And Monitoring $3K/yr
[#17] Small research/testing exemption fund for low-impact experiments and consultations.
Records Retention $3K/yr
[#18] Long-term archival cold storage and integrity verification for legal/medical/operational records.
Facilities Maintenance $2K/yr
[#1] Ongoing maintenance and monitoring costs for vault/camera/alarm systems and humidity control.
Data Storage And Logging $2K/yr
[#14] Secure encrypted archival storage, backups, and access controls for custody logs and event recordings.
Cultural Consultation Annual $1K/yr
[#19] Occasional anthropological consultation and artifact conservation reviews (annual recurring).
Supplies And Consumables $600/yr
[#15] Buckets, gloves, cleaning supplies, replacement tamper seals, small consumables.
Cost Scenarios
📊 Baseline (baseline) $291K/yr
94.5% probability / year
Normal operational year with scheduled custody rotations, routine audits, and ongoing contracts with MCF and legal retained; no major incidents.
scheduled custody rotations routine audits no public exposure
🚨 Minor Incident $491K/yr
5.0% probability / year +$200K vs baseline
Localized Veil exposure or unauthorized recording leading to targeted PR/legal response and additional containment measures.
unauthorized recording small public leak participant disclosure
🚨 Major Breach $1.8M/yr
0.5% probability / year +$1.5M vs baseline
Significant public disclosure or coordinated misuse causing large-scale litigation, suppression operations, and extended emergency response.
mass confessions publicly revealed coordinated exploitation major litigation
🚨 Catastrophic Breach $10.3M/yr
0.1% probability / year +$10.0M vs baseline
Wide-scale sociopolitical fallout or coordinated global use leading to national/international emergency containment, mass suppression, and potential relocation of artifact and affected populations.
mass, sustained public adoption nation-level legal/political crisis coordinated exploitation
👥 Personnel 2 total
Role Count Notes
Site Coordinator / Senior Researcher 1 Dr. E. Tsiolis leadership allocation charged at ~10% salary to SCP-8227 operations [#6].
Research Scientist (Junior, 5% FTE) 1 Junior researcher assigned at 5% FTE for brainstorming and biannual check-ins [#7].
📋 Confidence Notes
Estimates draw from explicit analyst line items and a worked example but include wide ranges for legal/PR/contingency items and emergency reserve sizing; sensitivity to accessible-site count, geographic dispersion, and chosen risk tolerance lowers confidence to medium.
← SCP-8226 ↑ All SCPs SCP-8228 →