← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8232 Unknown ? low confidence
SCP-8232
Expected annual
$10.3M
One-time setup
$13.4M
Annual recurring
$10.1M
Personnel
82
Estimated one-time setup costs are approximately $13,362,500 driven primarily by safehouse construction/conversion, vehicle/CCTV/covert-install purchases, and a contingency reserve; recurring annual operations are approximately $10,085,000 driven by staff wages (field teams, safehouse and research staff), safehouse operations, legal/cover-up expenditures, and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $13.4M
Contingency Reserve Seed $5.0M
[#20] Seed emergency/reserve fund for rapid escalation (scalable BSL upgrades, mass expansion of safehouses, large emergency purchases).
Facilities $3.0M
[#4] Conversion/lease and buildout of 3 safehouse/secure maternity observation centers (physical construction, conversion, furniture, med equipment).
Equipment $2.9M
[#5, #6, #7, #17, #18, #19] CCTV/NVR installs for hospitals, covert household install equipment (per-household installs), purchase of ambulances/SUVs, initial communications hardware, evidence lockers, and portable perimeter/cordon kits.
Decommission Costs $1.1M
[#25] One-time decommissioning, legal wrap-up, severance, closure of safehouses if program ends or is exposed.
Initial Research And Lab Setup $650K
[#10] Initial lab equipment and space for epidemiology/etiology research (PCR, sequencers, microscopes, lab buildout).
Training Program Setup $350K
[#16] Initial training/drill program and materials for ~100 hospitals (course materials, instructor travel, initial hospital training costs).
Data Infrastructure $150K
[#12] Initial servers/cloud setup for encrypted video, medical records, genomic data, backups.
Medical Supplies Setup $125K
[#8] Initial stockup of labor/delivery kits, fetal monitors, neonatal equipment and PPE for teams/centers.
Legal Setup $85K
[#2] One-time legal/MOU setup, translation and local counsel fees to secure authorities and memoranda of understanding.
🔄 Annual Recurring Costs Total: $10.1M/yr
Staff Wages $2.8M/yr
[#1, #4, #10, #22] Salaries & benefits for 24 field-team members (seasonal), safehouse medical/nursing/security staff (3 centers), research staff (OB researchers/epidemiologists/analysts), and cultural/translation liaisons.
Cover Story And Legal $1.9M/yr
[#3, #14, #15] Ongoing municipal liaisons/retainers, legal/cover-up operations (retainer plus settlement reserve), and public-relations/misinformation budgets.
Facilities Maintenance $1.2M/yr
[#4, #5, #19, #21] Safehouse facility operating costs (housekeeping, utilities), CCTV/entry sensor maintenance and video storage overhead, portable cordon equipment maintenance, generator/UPS fuel and maintenance.
Research And Monitoring $1.2M/yr
[#9, #10, #11, #12, #24] Forensic pathology/autopsy budgets, research consumables (sequencing, reagents), sample transport budgets, annual data storage/ops, and analytics/GIS/subscription services.
Psychological Care $1.1M/yr
[#13] Ongoing mental-health counseling, trauma therapy, hotline operations, and social support for victims/families (service contracts and per-case costs).
Covert Monitoring $570K/yr
[#6] Monthly monitoring fees and targeted compensation/monitoring costs for covert household installs (protecting ~500 households assumed).
Contingency Replenish $500K/yr
[#20] Annual replenishment target for contingency/escalation reserve to maintain readiness after use.
Supplies And Consumables $370K/yr
[#8, #18, #23] Consumable medical supplies restock (delivery kits, PPE), biohazard disposal contracts, small-item consumables and administrative petty cash.
Logistics And Transport $280K/yr
[#1, #7, #11, #19] Vehicle fuel/maintenance/insurance for ambulance/SUV fleet, travel and per-diem for field teams, sample cold-chain courier costs, generator fuel for temporary cordons.
Training And Outreach $100K/yr
[#16] Annual refresher training, instructor travel, and community outreach materials for hospitals and local staff.
Communications It $25K/yr
[#17] Airtime/maintenance for encrypted radios, satellite phones, and mobile hotspots.
⚡ Cost Scenarios
📊 Baseline (baseline) $10.1M/yr
85.0% probability / year
Normal operational year: seasonal surveillance, routine investigations, regular research and cover-up operations without major incidents.
seasonal incidence window (Aug–Oct) no major uptick in cases no public exposure events
🚨 Minor Incident $10.6M/yr
10.0% probability / year +$500K vs baseline
Localized cluster or several additional cases requiring surge field response, extra forensic work, modest settlements and increased monitoring.
multiple nearby PBS reports increased forensic caseload temporary expansion of covert monitoring
🚨 Major Breach $12.6M/yr
3.0% probability / year +$2.5M vs baseline
Widespread geographic escalation or publicized cluster forcing emergency expansion (additional safehouses, BSL upgrades, large legal/settlement payouts).
rapid increase in case numbers evidence suggesting transmissible/biological vector large-scale hospital involvement
🚨 Political Exposure $15.1M/yr
2.0% probability / year +$5.0M vs baseline
Public exposure or political/legal action requiring extensive cover-up spending, large settlements, program decommissioning or legal defense.
leak to national media local government investigation mass civil litigation
👥 Personnel 82 total
Role Count Notes
Field Team Member (team leads / med techs / security / field techs) 24 [#1] Four regional 6-person field teams (24 personnel) for seasonal cordons, household checks, and investigations.
Research Scientist 8 [#10] Epidemiologists, OB researchers, lab scientists supporting in-house research and analysis.
Medical Officer / Nurse 10 [#4, #8] Nursing and medical staff for safehouses and field response (labour/delivery care, med-tech coverage).
Support Staff (housekeeping / food / facilities) 12 [#4, #21] Housekeeping, food services, and facilities support for safehouses and observation centers.
Drivers / EMTs 10 [#7] Ambulance and SUV drivers/EMTs for rapid response and patient transport.
Communications / IT Staff 4 [#12, #17] IT/sysadmin and secure-communications operators for video feeds, encrypted comms, and data infrastructure.
Legal / Liaison Staff 3 [#2, #3, #14] Local liaison officers and legal counsel managing MOUs, municipal cooperation, and ongoing legal issues.
Counselors / Mental Health 6 [#13] Mental-health professionals providing counseling, hotline coverage, and victim support services.
Administrative Staff 5 [#3, #15, #23] Administrative and program management staff handling outreach, PR coordination, small purchases and scheduling.
📋 Confidence Notes
Estimates are based on analyst ranges with many important unknowns (case incidence volatility, number of monitored/enrolled individuals, required BSL level, and legal/settlement outcomes). Historical sparsity and wide cost ranges reduce confidence.
← SCP-8231 ↑ All SCPs SCP-8233 →