[#1, #2, #9, #14, #17, #20] Dedicated greenhouse construction/retrofit, root-pit excavation/lining, physical containment installation, biosecurity installations, remote research site buildout, and land purchase (chosen purchase option for #20).

[#3, #5, #7, #10, #13, #16, #22, #27] Initial stone stockpile/handling hardware, mulcher/chipper and sterilization equipment, CCTV/sensor installation, heavy-equipment/crane/fleet purchase or retainer, tissue-culture hardware (if characterized as equipment), containment/transport crates, communications uplink hardware, and insurance/removal retainer.

[#19] Initial setup cost for absorbing local government disinformation and counterintelligence (startup payments, initial covert funding and infrastructure).

[#12] Wet-lab buildout adjacent to greenhouse: benches, sequencing/microscopy setup and sterile propagation workspace (capital).

[#23] One-time specialized legal fees / permits / setup to establish covert/legit legal posture for operations.

[#19, #23, #24, #21] Ongoing disinformation/counterintelligence budget, recurring legal/regulatory/insurance overhead, public relations/false-document generation, and local community relations / anthropology grants/compensation.

[#18] Island Research Site operational costs: staffing (field anthropologists, local hires, security), transport to/from mainland, utilities and regular supply runs.

[#6, #11] Security staffing at greenhouse (6 guards, salary+benefits) and Site-41 research staff team (xenobotanists, horticultural techs, lab technicians).

[#26] Annual contingency/emergency remediation reserve (15% of recurring operations as recommended).

[#8, #7, #9, #22] Climate control energy and general greenhouse utilities, CCTV/IT maintenance, containment/physical reinforcement replacement and maintenance, and recurring communications/data costs.

[#3, #5, #12, #13, #14, #15, #4] Annual stone replenishment and handling, mulcher/sterilizer maintenance and consumables, laboratory consumables/reagents, tissue-culture ongoing costs, biosecurity consumables/training, waste management/compost/disposal, and dead-plant-matter feedstock procurement/processing.

[#25, #28] Environmental/ecological monitoring and long-term studies; annual auditing, compliance review and sanitized publication/laundering costs tied to research oversight.

[#16] Per-move transport costs and logistics for specimen transfers and large material shipments (average annualized estimate).

[#10] Ongoing training, maintenance and retainer costs for emergency heavy-equipment response (cranes, mobile cutters, trauma/containment kits).