SCP-8245 Unknown ? low confidence
SCP-8245
Expected annual
$127.5M
One-time setup
$488.2M
Annual recurring
$113.5M
Personnel
175
High one-time capital (specialized containment R&D, facility buildout, contingency reserve, satellites/equipment) of roughly $488M; recurring annual operations dominated by staffing, contingency replenishment, surveillance, logistics and cover operations (~$114M/yr).
🏗️ One-Time Capital Costs Total: $488.2M
Contingency Reserve $200.0M
[#23] One-time Broken Masquerade / contingency reserve recommended ($50M–$500M); mid/high-scale reserve chosen.
Facilities $163.0M
[#4, #5, #15, #16] Localized quarantine buildouts, bespoke containment cell R&D & construction, secure archival buildout, BSL-3 suite buildout; chosen mid/high estimates reflecting bespoke engineering and modular suites.
Initial Research And Lab Setup $66.0M
[#6, #10, #27] Fundamental R&D program capital (parapsychology/ontokinesis countermeasures) plus initial amnestic production/setup and secure pharmacy/lab setup.
Equipment $57.2M
[#2, #3, #8, #22, #26] Fleet & vehicle/helicopter capex, secure transit containers, smallsat constellation hardware, data/hardened comms hardware, specialized prototype countermeasure suites.
Property Acquisition $2.0M
[#21] Initial property acquisition/seizure budget (venues/apartments) for suppression/replacement; one-time component.
🔄 Annual Recurring Costs Total: $113.5M/yr
Staff Wages $23.9M/yr
[#1, #7, #19, #28] MTF teams (45 personnel @ ~$150k fully loaded), dedicated scientists (~20 @ $200k), permanent ops/admin/security (~100 @ $120k), cultural/ethics staff (~5 @ ~$130k).
Contingency Replenishment $20.0M/yr
[#23] Annual replenishment/contribution to Broken Masquerade contingency fund.
Research And Monitoring $14.0M/yr
[#6, #8, #29] Ongoing R&D program staffing/operations, day-to-day surveillance/imagery subscriptions and monitoring, long-term monitoring contracts for relocated creations.
Facilities Maintenance $12.8M/yr
[#4, #5, #15, #16, #22, #25] Ongoing operations for quarantine suites, containment-site operations, archive operating costs, BSL-3 operations, recurring hosting/security for data, and energy costs for field systems.
Logistics And Transport $12.5M/yr
[#2, #20, #21, #30] Fleet O&M/fuel/charter access, annual contribution to emergency operation reserves for per-incident budgets, recurring property/event acquisition contingency, and costs for infrastructure manipulation/temporary closures per incidents.
Cover Story And Legal $8.0M/yr
[#11, #13] Ongoing PSYOP/media management and legal/financial cover-up budgets (retainers, lobbyists, payments to local authorities).
Supplies And Consumables $5.0M/yr
[#10, #26, #27] Recurring amnestic production/distribution, consumables for specialized equipment and maintenance, and pharmacy/production consumables.
Cyber Operations $5.0M/yr
[#9] Continuous global cyber/takedown operations, external contracting for rapid takedowns and mitigation.
Insurance And Reparations $5.0M/yr
[#24] Annual reserve for payouts, settlements, and reparations.
Witness Protection $3.0M/yr
[#12] Temporary relocation, new identities, housing, counselling for witnesses on an annual average.
International Liaison $1.5M/yr
[#14] Covert diplomatic/liaison reimbursements, embassy/permit reimbursements.
Medical And Psych Care $1.2M/yr
[#17] Emergency medical care and long-term psychiatric care for exposed civilians and staff.
Personnel Training $1.1M/yr
[#18] Regular live drills, memetic-resistance training, legal/cover-story and cultural training.
Specialized Equipment Maintenance $500K/yr
[#26] Maintenance/upkeep for prototypes, dampeners, memetic-projector hardware.
Cost Scenarios
📊 Baseline (baseline) $113.5M/yr
65.0% probability / year
Normal year with standard operations, no major public incidents; routine surveillance, maintenance, R&D, and staffing.
no_major_public_display no_broken_masquerade standard_operational_tempo
🚨 Minor Incident $118.3M/yr
30.0% probability / year +$4.8M vs baseline
One or more localized public displays requiring rapid response, limited amnesticization, localized witness relocation, PR surge and legal activity.
viral_video_of_display localized_public_containment small_mass_gathering
🚨 Major Breach $363.5M/yr
5.0% probability / year +$250.0M vs baseline
Broken Masquerade-scale event with national attention: mass amnesticization, large-scale evacuations/relocation, contingency fund drawdown, international diplomatic cost.
mass_public_exposure viral_global_media multiple_casualties_or_property_damage
👥 Personnel 175 total
Role Count Notes
MTF / Rapid Response Team Operators (incl. medics/techs) 45 [#1] Three regional teams × 15 personnel; fully loaded cost assumed ~$150k/person.
Research Scientist / Specialists (parapsychologists, physicists, memeticists, xenobiologists) 20 [#7] Dedicated scientific staff estimated 15–30; 20 used; fully loaded ~$200k/person.
Permanent Operations Staff (admin, security, logistics, intel analysts) 100 [#19] Permanent operations staffing estimate 50–150; 100 used; fully loaded ~$120k/person.
Cultural & Ethical Compliance / Legal Staff 5 [#28] Legal/ethics panel and staff; budgeted ~$300k–1M total.
Administrative Staff 5 General admin/HR/finance support allocated to align staffing totals with wage budget.
📋 Confidence Notes
Large ranges in analyst estimates, SCP is uncontained and anomalous with high uncertainty about frequency/severity of public events; major capital and contingency requirements are order-of-magnitude estimates rather than precise bids.
← SCP-8244 ↑ All SCPs SCP-8246 →