← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8247 Euclid ~ medium confidence
SCP-8247
Expected annual
$12.1M
One-time setup
$47.7M
Annual recurring
$11.9M
Personnel
104
Initial capital costs are dominated by reinforced enclosures and site retrofits (~$47.7M one-time); ongoing annual costs are staffing, food, veterinary care and operations (~$11.9M/yr baseline). Major breach or public exposure events can add multi-million-dollar spikes.
🏗️ One-Time Capital Costs Total: $47.7M
Facilities $41.5M
[#1, #3] 247 reinforced enclosures retrofit/construction (~$37,000,000) plus HVAC ducting/installation (~$4,500,000).
Equipment $3.5M
[#2] CCTV, sensors, secure control room servers/UPS and redundant hardware (~$3,500,000 one-time).
Initial Research And Lab Setup $1.2M
[#4] On-site specialized veterinary clinic and pathology lab build-out (~$1,250,000 one-time).
Armored Transport And Cages $300K
[#13] Reinforced transport cages and 2 armored vans (~$200k–$400k; modeled at $300,000 one-time).
Containment Breach Equipment $300K
[#14] Initial rapid response equipment (tranq rifles, netguns, heavy sedatives, ballistic nets, etc.) (~$300,000 one-time).
Field Vans $270K
[#12] 2–4 field response vans (modeled as 3 @ ~$90k each) and initial field equipment (~$270,000 one-time).
Sterilization One Time $247K
[#19] One-time surgical sterilization if performed on all instances (midpoint modeled ~$247,000 one-time).
Training Initial Program $125K
[#22] Initial development of training, drills and protocol (~$125,000 one-time).
Veterinary Emergency Stockpile $100K
[#6] Initial emergency pharmaceutical stockpile and supplies (~$100,000 one-time).
Ppe Initial Inventory $75K
[#15] Initial bite-resistant suits and PPE inventory (~$75,000 one-time).
Capture Euthanasia Equipment $35K
[#24] Initial equipment for humane euthanasia/contingency (~$35,000 one-time).
Amnestic Initial Stock $20K
[#11] Initial amnestic drug stock (~$20,000 one-time).
Visitor Program Initial $8K
[#16] Initial visitor/background-check and specialized training setup for approved visitors (~$7,500 one-time).
🔄 Annual Recurring Costs Total: $11.9M/yr
Staff Wages $6.0M/yr
[#7, #8, #9, #10] Animal care keepers (~51 @ $55k = $2,805,000), security staff (~36 @ $45k = $1,620,000), veterinarians (3 @ $140k = $420,000), vet techs (6 @ $45k = $270,000), research staff (8 @ avg $112,500 = $900,000) → total ~$6,015,000/yr.
Supplies And Consumables $2.4M/yr
[#5, #6, #11, #15, #17, #19, #20, #27] Food (mid-range model ~$1,350,000/yr), routine veterinary/pharmaceuticals (~$250,000/yr), amnestic resupply (~$100,000/yr), PPE turnover (~$150,000/yr), enrichment (~$185,000/yr), recurring contraceptive/sterilization meds (~$50,000/yr), sequencing consumables (~$300,000/yr), miscellaneous consumables (~$50,000/yr) = ~$2,435,000/yr.
Administrative Overhead And Contingency $1.3M/yr
[#25] Administrative overhead, HR, payroll, benefits and contingency buffer (modeled at 12.5% of recurring operations per note = ~$1,321,250/yr).
Logistics And Transport $620K/yr
[#12, #13, #14, #26] Field response operating budget (~$275,000/yr), transport maintenance/fuel (~$20,000/yr), emergency team training/readiness (~$300,000/yr), transfer logistics reserve (~$25,000/yr) = ~$620,000/yr.
Facilities Maintenance $520K/yr
[#2, #3] HVAC energy/maintenance and per-enclosure environmental control (~$370,000/yr) plus CCTV/IT maintenance and support (~$150,000/yr) = ~$520,000/yr.
Waste Management And Biohazard Disposal $350K/yr
[#18] Biohazard removal and waste disposal (~$350,000/yr conservative).
Cover Story And Legal $300K/yr
[#21] Insurance, legal, covert cover-up/PR baseline budget (~$300,000/yr).
Training And Drills $150K/yr
[#22, #14] Ongoing staff training, drills and protocol refresh (~$150,000/yr).
Research And Monitoring $100K/yr
[#10, #20, #23] Ongoing research program overhead, sample coordination, records audits/IT compliance support (~$100,000/yr).
Euthanasia Contingency Fund $50K/yr
[#24] Recurring contingency fund for euthanasia/disposal per-incident reserve (~$50,000/yr modeled).
Visitor Program Recurring $30K/yr
[#16] Ongoing supervision, vetting renewals and per-visit staffing/stipends for approved visits (~$20k–$40k/yr; modeled $30,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $11.9M/yr
85.0% probability / year
Normal year with steady operations, no major containment incidents.
routine_operations scheduled_research_and_maintenance
🚨 Minor Incident $12.4M/yr
12.0% probability / year +$500K vs baseline
Single-enclosure breach or localized incident requiring emergency response, repairs, overtime and targeted amnestic/medical work.
single_enclosure_breach localized_injury_or_property_damage overtime_repairs_and_restock
🚨 Major Breach $16.9M/yr
2.0% probability / year +$5.0M vs baseline
Multi-enclosure breach, significant public exposure or sustained incident requiring large-scale recovery, reconstruction and legal response.
multi_enclosure_breach public_casualties large_scale_reconstruction_and_litigation
🚨 Political Exposure $13.9M/yr
1.0% probability / year +$2.0M vs baseline
Media/political exposure requiring extensive legal, PR and covert operations including potential settlements.
public_exposure high_profile_media_coverage legal_and_settlement_demands
👥 Personnel 104 total
Role Count Notes
Animal Care Staff (Keepers / Technicians) 51 [#7] 24/7 coverage with three shifts; modeled 51 keepers at ~$55k each.
Security Officer / MTF Agent 36 [#8] Site security postings and response personnel; modeled 36 guards at ~$45k each.
Veterinarian 3 [#9] 2–4 vets recommended; modeled 3 veterinarians with specialized big-cat/zoonotic experience.
Veterinary Technician 6 [#9] Support vet techs for daily procedures modeled at 6 staff.
Research Scientist / Lab Personnel 8 [#10] Behavioral and genetic research staff; modeled 8 researchers/analysts (6–10 range).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most categories allowing reasonable mid-range modeling; however many items have wide ranges and scenario-dependent spikes (breaches, public exposure) so estimates retain moderate uncertainty.
← SCP-8246 ↑ All SCPs SCP-8248 →