SCP-8309 — SCP-8309 | Cost Breakdown

Read on SCP Wiki ↗

SCP-8309 Safe ✓ high confidence

SCP-8309

Expected annual

$1.1M

One-time setup

$366K

Annual recurring

$1.1M

Personnel

First-year one-time setup costs are approximately $366,000 driven by cell fit-out, robotics, vault and vehicle purchases; recurring annual costs are approximately $1,075,500 driven mainly by staff wages, security, IT/archival storage, and administrative overhead.

🏗️ One-Time Capital Costs Total: $366K

Facilities $183K

[#1, #6, #16] Cell containment fit-out, secure archive vault installation with gaseous suppression, and backup power/generator & UPS install (installation labour and structural work).

Equipment $129K

[#2, #4, #17] Surveillance camera system & local NVR hardware, robotic manipulator procurement & installation, and secure transport vehicle purchase/modification.

Initial Research And Lab Setup $24K

[#5, #8] High-resolution scanner and digitization workstation plus initial forensic/chemical analysis characterization suite (research instruments & lab setup).

Cover Story Setup $15K

[#18] Initial cover story documentation, legal setup and PR materials for obfuscation/liaison.

Sop Development $8K

[#14] Initial development of containment SOPs and initial staff training buildout.

Offsite Vaulting Setup $7K

[#22] Initial transfer/setup fees for offsite deep-archive vaulting and accessioning.

🔄 Annual Recurring Costs Total: $1.1M/yr

Staff Wages $745K/yr

[#7, #9, #10, #11] Two translators/linguists, six dedicated escorts/security guards, one on-site research lead/supervisor, and one gardener (all-in salary + benefits estimates).

Administrative Overhead $130K/yr

[#21] Program management, HR, procurement, accounting and general administrative allocation (~20% of direct recurring salaries/equipment).

Research And Monitoring $35K/yr

[#8, #23] Per-sample forensic testing budget (outsourced tests) and ongoing linguistic/behavioral research & publication-blackout enforcement activities.

Cover Story And Legal $35K/yr

[#18] Legal retainer, liaison costs, and periodic PR/cover expenses to maintain the plausible cover story.

Contingency Response Fund $30K/yr

[#20] Fund for unexpected events, breach drills, overtime, emergency forensic runs, and incident response.

It Security And Classified Communications $18K/yr

[#19] Air-gapped workstations, encrypted backups, secure communications, licenses, and periodic cybersecurity audits.

Surveillance And Nvr Maintenance $16K/yr

[#2] Annual secure storage, maintenance, and power costs associated with local NVR and camera system.

Video Storage And Archival $16K/yr

[#3] 24/7 high-security encrypted video storage and archival retention (hot storage + cold archive).

Robot Maintenance $12K/yr

[#4] Maintenance, spares, and service contracts for robotic manipulator/remote retrieval systems.

Occupational Health Staff Screening $12K/yr

[#13] Periodic psychological screening, counseling, and medical surveillance for exposed staff.

Facilities Maintenance $8K/yr

[#6, #16] Climate control/monitoring for archive vault and generator/UPS maintenance & fuel.

Logistics And Transport $6K/yr

[#17, #22] Vehicle maintenance/fueling for secure transport and periodic offsite transfer/ courier maintenance fees.

Wildlife And Pest Monitoring $6K/yr

[#12] Ongoing rodent monitoring, pest control, and zoonoses mitigation related to garden feeding/foraging.

Supplies And Consumables $4K/yr

[#15] PPE, consumables for handling, archival folders, scanner/robot consumables.

Personnel Training And Sop Refreshers $2K/yr

[#14] Annual SOP refreshers and recurring training sessions for new staff.

Scanner Updates And Calibration $2K/yr

[#5] Software updates, calibration, and maintenance for high-resolution scanner and secure workstation.

⚡ Cost Scenarios

📊 Baseline (baseline) $1.1M/yr

90.0% probability / year

Normal, uneventful year with standard containment operations and no major incidents.

routine_operations scheduled_research no_incidents

🚨 Minor Incident $1.2M/yr

8.0% probability / year +$150K vs baseline

Localized equipment failure, small containment incident, or sudden spike in letters requiring accelerated forensic work and overtime.

equipment_failure localized_containment_incident surge_in_samples

🚨 Major Breach $2.6M/yr

2.0% probability / year +$1.5M vs baseline

Significant behavioral change (mobility/hostility) or breach requiring relocation, higher-security retrofit, and major incident response.

increased_mobility hostile_behavior containment_breach_relocation

👥 Personnel 10 total

Role	Count	Notes
Research Scientist / Translator	2	[#7] Two FTEs responsible for translation and linguistic analysis.
Security Officer / MTF Agent	6	[#9] Six dedicated escorts/security personnel covering shifts and rotations.
Site Supervisor / Research Lead	1	[#10] One senior researcher/containment supervisor responsible for oversight.
Gardener / Horticulturist	1	[#11] One gardener to maintain supervised garden access and safe routes.

📋 Confidence Notes

Analyst notes provide line-item estimates for nearly every cost driver (salaries, equipment, recurring services), allowing precise aggregation; uncertainty remains for rare high-impact events but baseline recurring costs are well-supported.

← SCP-8308 ↑ All SCPs SCP-8310 →