SCP-8310 Euclid ~ medium confidence
SCP-8310
Expected annual
$192K
One-time setup
$55K
Annual recurring
$186K
Personnel
4
Initial setup is moderately low (~$55k) dominated by habitat, research setup, equipment and contingency; recurring annual costs are ~ $185.5k driven primarily by research staff wages and security allocations.
🏗️ One-Time Capital Costs Total: $55K
Facilities $12K
[#1] Construction of a 2m × 2m escape-proof chamber with observation port, seals and tamper-resistant finishes.
Initial Research And Lab Setup $12K
[#16] Initial behavioral/linguistic research project costs (imaging rental, sequencing, diagnostics) and associated lab setup for diagnostics.
Equipment $11K
[#2, #4, #5, #6, #7, #10, #12, #13, #19] Environmental controls, CCTV/intercom hardware, UPS, electronic locks/alarms, motion sensors & metal wand, veterinary starter kit, initial PPE kit, small-item locker, and secure transport case (materials + installation).
Contingency Reserve $10K
[#21] Contingency reserve for unexpected repairs, relocation or larger one-off containment expenditures.
Cover Legal Stockpile $5K
[#20] Initial memetic/amnestic stock, legal cover paperwork and limited PR/cover op resources.
Protocol Development $3K
[#14] Development of approved-question protocol and initial staff training session.
Personnel Screening $2K
[#15] One-time administrative/IT setup to screen names (badge filters, HR changes, visitor vetting).
🔄 Annual Recurring Costs Total: $186K/yr
Staff Wages $150K/yr
[#8, #9] Salaries for one primary researcher and one assistant/technician (~$125k) plus incremental security/on-call amphibian-capture team allocation (~$25k).
Research And Monitoring $17K/yr
[#13, #14, #16, #18] Logging software/license (~$300), annual protocol refreshers/training (~$1,000), ongoing research budget (~$15,000), and data/transcript storage & retention (~$1,000).
Misc Administrative Overhead $5K/yr
[#22] General record keeping, site overhead allocation, inspections and incidental administrative reserves.
Supplies And Consumables $4K/yr
[#10, #11, #12] Veterinary retainer/meds (~$3,000), feeding/husbandry/cleaning consumables (~$1,200), PPE replacement/consumables (~$200).
Incident Response Reserve $4K/yr
[#17] Per-incident response budget averaged into annual reserve (overtime, extra sedation, temporary lockdown, evidence processing).
Facilities Maintenance $3K/yr
[#3, #4, #5, #6, #21] Electricity/utilities for HVAC/lighting/humidity (~$600), CCTV storage/maintenance (~$600), UPS battery replacements (~$100), access-control maintenance/admin (~$200), plus general facility maintenance (~$1,500).
Cover Story And Legal $1K/yr
[#20, #15] Annual replenishment of amnestic/memetic readiness (~$1,000) and personnel screening administrative upkeep (~$400).
Logistics And Transport $400/yr
[#19] Transfer logistics (vehicle/driver costs) assuming ~2 transfers/year (~$200/transfer).
Cost Scenarios
📊 Baseline (baseline) $186K/yr
68.0% probability / year
Normal uneventful year with routine operations and no major incidents.
no breaches routine husbandry and scheduled research
🚨 Minor Incident $196K/yr
30.0% probability / year +$10K vs baseline
One or more small agitation events requiring overtime, extra sedation and limited recovery/processing.
name-recognition agitation short containment breach overtime and emergency veterinary care
🚨 Major Breach $336K/yr
2.0% probability / year +$150K vs baseline
Significant containment breach requiring relocation, extensive medical/legal response and elevated cover-up costs.
extended aggressive episode public exposure or relocation multiple injuries or property damage
👥 Personnel 4 total
Role Count Notes
Research Scientist 1 [#8] Primary researcher responsible for interviews / behavioral work (salary included in staff_wages).
Research Technician 1 [#8] Assistant/technician for day-to-day care, data collection and protocol maintenance (salary included in staff_wages).
Security Officer / MTF Agent 2 [#9] On-call 2-person amphibian-capture rapid-response allocation (incremental wages/overtime budgeted).
📋 Confidence Notes
Analyst notes provide line-item estimates for most costs making totals reasonably well-defined, but anomalous behavior frequency and potential high-impact breaches introduce uncertainty.
← SCP-8309 ↑ All SCPs SCP-8311 →