SCP-8324 Euclid ~ medium confidence
SCP-8324
Expected annual
$1.6M
One-time setup
$11.9M
Annual recurring
$1.6M
Personnel
23
Initial capital outlay is dominated by a large contingency reserve and equipment/setup costs (~$11.9M one-time). Annual operating costs are staff-driven (monitoring, security, memetics, incident response) and recurring support, totaling roughly $1.60M/yr.
🏗️ One-Time Capital Costs Total: $11.9M
Catastrophic Contingency $10.0M
[#20] Large-scale memetic outbreak remediation reserve (worst-case response fund, scale-dependent).
Coverup Contingency Reserved $1.0M
[#18] One-time reserved contingency for significant leak remediation/legal contingencies (retainer/response fund).
Facilities $288K
[#1, #12] Purpose-built humanoid containment chamber and isolation room build (construction, reinforcement, HVAC, observation/airlock, Faraday cage; isolation/quarantine room).
Equipment $271K
[#4, #5, #8, #9, #10, #16, #17, #22] Forensic workstation, secure storage/hardware setup, laptop spares and tamper-proofing, USB/IO control hardware, CCTV installation, incident response portable equipment, vault/safe purchase, mechanical clock purchase.
Software Development $150K
[#7] One-time development of image-neutralization tools, secure filtering, testing and QA in secure environment.
Initial Research And Lab Setup $100K
[#23] Initial controlled-testing program budget and lab buildout for experiments (61 export formats).
Amnestic Stockpile $90K
[#11] Initial Class B amnestic stockpile (≈20 doses) and associated secure storage/administration readiness.
Training Program Initial $18K
[#13] Initial training program setup for non-English monitors and staff protocols.
Localization Initial $4K
[#14] Initial translation/localization of signage, SOPs, forms.
🔄 Annual Recurring Costs Total: $1.6M/yr
Staff Wages $1.1M/yr
[#2, #3, #6, #12, #16] Monitoring staff (3.6 FTE @ ~$55k), physical security guards (~7–8 FTE @ ~$40k), memetics research team (3 FTE @ ~$120k), on-call medical staffing, incident response team salaries/training.
Cover Story And Legal $150K/yr
[#18, #21] Legal/PR retainer for leak management and annual insurance/auditing/compliance overhead.
Research And Monitoring $148K/yr
[#6, #7, #17, #23] Memetics consumables and sample handling, software/tool maintenance, secure archival services, recurring testing/research cadence budget.
Supplies And Consumables $51K/yr
[#8, #10, #13, #14, #22] Laptop replacements/consumables, CCTV storage/maintenance, annual training refreshers, localization updates, chamber consumables and clock servicing.
Logistics And Transport $40K/yr
[#5, #19] Secure courier/storage media destruction services and secure transport readiness/armored transfer readiness costs.
Amnestic Replenishment $40K/yr
[#11] Recurring replenishment, administration, and medical overhead for Class B amnestic stock and incident responses.
Psychological Support And Replacement $40K/yr
[#15] Counseling, aftercare, and staff replacement/recruitment/training costs following exposure or disciplinary containment.
Facilities Maintenance $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $1.6M/yr
90.9% probability / year
Normal year with no major incidents; routine operations, staffing, maintenance, research, and planned refreshes only.
routine operations scheduled research and maintenance no accidental memetic dissemination
🚨 Minor Incident $1.7M/yr
8.0% probability / year +$150K vs baseline
Localized accidental communication or small leak requiring targeted amnestic use, limited equipment replacement, overtime, and legal/PR activity.
accidental personnel communication single-file export escape localized memetic exposure
🚨 Major Breach $3.1M/yr
1.0% probability / year +$1.5M vs baseline
Significant containment breach or wider dissemination requiring mass amnestic deployment, large-scale incident response, emergency logistics, and major legal action.
multiple-personnel exposure external distribution of hazardous export extended recovery operations
🚨 Catastrophic Breach $11.6M/yr
0.1% probability / year +$10.0M vs baseline
Community- or region-level memetic outbreak requiring mass mitigation, long-term remediation, compensation, and potential construction of emergency facilities.
uncontrolled dissemination community-level cognitohazard activation failure of initial containment/neutralization
👥 Personnel 23 total
Role Count Notes
Monitor (non-English) 4 [#2] ~3.6 FTE non-English monitoring staff (scheduled 3×8-hr shifts + 20% overlap), salary and benefits included in staff_wages.
Security Officer / MTF Agent 8 [#3] 6–8 guards (2 per shift model + 20% relief); wages/training included in staff_wages.
Research Scientist (Memetics Specialist) 3 [#6] Small memetics research/analysis team (2–4 specialists); personnel wages included in staff_wages.
Incident Response Team Member 7 [#16] Rapid containment/response team (6–8 people); team salary/training included in staff_wages.
Medical Officer 1 [#11, #12] On-call medical staff for amnestic administration, quarantine care; staffing costs included in staff_wages.
📋 Confidence Notes
Line-item ranges and memetic hazard severity are uncertain; staffing and standard recurring costs are well-defined but contingency and outbreak remediation costs have high variance, so overall confidence is medium.
← SCP-8323 ↑ All SCPs SCP-8325 →