SCP-8327 Safe ~ medium confidence
SCP-8327
Expected annual
$4.0M
One-time setup
$5.7M
Annual recurring
$3.9M
Personnel
23
Initial capital/setup is dominated by land/access infrastructure and specialized equipment (hyperbaric systems, mixed-gas compressors, ROVs, sensor suites); recurring costs are personnel‑dominated for continuous 24/7 cave-diver staffing, training, and maintenance. Estimated one-time setup ~$5.72M and annual recurring ~$3.92M.
🏗️ One-Time Capital Costs Total: $5.7M
Facilities $2.5M
[#3, #5, #20, #21, #25] Includes modular container compound, rough access track and ATV procurement, land purchase/permits, environmental mitigation, and on-site security infrastructure.
Equipment $2.1M
[#4, #6, #7, #8, #9, #10, #11, #12, #14, #19] Solar + generator hardware, vehicles and small craft, diving sets, gas-mixing/compressors, hyperbaric chamber purchase, ROV/sonar suites, perimeter and underwater sensors, rope/winch rigging, and communications hardware.
Contingency Escalation Fund $600K
[#26] Rapid procurement balance for major incident contracting (deep salvage, heavy lift, emergency construction).
Contingency Reserve $300K
[#23] One-time contingency reserve for rapid purchases and emergency procurement when secrecy requires rushed buys.
Initial Training $150K
[#15] Initial cave/diving/mixed-gas/confined-space/rescue and equipment-specific certification for operators.
Initial Research And Lab Setup $60K
[#18, #24] Initial biological assessments, lab assays, sample storage and basic data hardware/software for site-level analysis.
🔄 Annual Recurring Costs Total: $3.9M/yr
Staff Wages $2.7M/yr
[#1, #2, #9, #13] Continuous 24/7 field operator salaries (MTF cave divers/security), supervisory/science/medical staff and dedicated hyperbaric operator plus overtime/pay premiums driven by 2-hour visual confirmation protocol.
Supplies And Consumables $175K/yr
[#8, #16] Gas fills (trimix/nitrox) and operational consumables (food, water, filters, batteries, medical consumables).
Insurance And Contingency Fund $175K/yr
[#23] Annual insurance/liability premiums and budgeted contingency contributions.
Facilities Maintenance $164K/yr
[#4, #10, #11, #12, #14, #25] Generator fuel & maintenance, ROV/sonar repairs, perimeter sensor upkeep, underwater sensor servicing, rope/winch inspections & recertification, and security infrastructure maintenance.
Logistics And Transport $162K/yr
[#6, #22, #5] Vehicle fuel & maintenance for pickups/ATVs/boat and medevac/retainer contract; rotorcraft ops treated as contingency/usage cost if employed.
Equipment Attrition $150K/yr
[#17] Replacement budget for expected loss/damage of ROVs, cameras, tethers, dive gear (~5–15% of capital kit/year).
Cover Story And Legal $105K/yr
[#20] Recurring easement/lease or payments to landowners and cover-story/PR/legal maintenance costs.
Contingency Replenishment $100K/yr
[#26] Annual replenishment allocation for the escalation reserve as used; keeps rapid-procurement fund operable.
Research And Monitoring $92K/yr
[#18, #21, #24] Ongoing biological monitoring/veterinary care and environmental monitoring; data hosting/analysis staffing and secure storage costs.
Training And Drills $65K/yr
[#15] Recurrent refresher training and drills (cave diving, mixed-gas, confined-space rescue, emergency medicine).
Communications $36K/yr
[#19] Satellite bandwidth/lease or long-range link recurring connectivity costs.
Cost Scenarios
📊 Baseline (baseline) $3.9M/yr
78.0% probability / year
Normal year with routine operations, planned maintenance, and no major incidents.
routine operations scheduled maintenance no breaches
🚨 Minor Incident $4.1M/yr
15.0% probability / year +$150K vs baseline
Localized equipment loss or small breach requiring replacements, overtime, and short-term increased logistics.
lost ROV or sensor small-scale breach or equipment damage
🚨 Major Breach $5.4M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment breach or prolonged unauthorized access requiring large-scale emergency procurement, surge personnel, and remediation.
perimeter breach coordinated raid or major equipment loss
🚨 Political Exposure $4.7M/yr
5.0% probability / year +$750K vs baseline
Exposure of operations or contested land/permits leading to legal battles, public relations, and increased clandestine costs.
public discovery landowner/legal disputes covert raid/theft
👥 Personnel 23 total
Role Count Notes
Security Officer / MTF Agent 18 [#1] Continuous 24/7 cave and perimeter coverage with rotation; includes cave‑qualified divers and surface security.
Research Scientist 2 [#2] On‑site scientists (marine biologist, physiologist) incorporated into supervisory/science staffing.
Medical Officer / Hyperbaric Technician 2 [#2, #9] Medics/EMT or hyperbaric technician(s) to operate recompression capability and support diving operations.
Site Director / Supervisor / Administrative Staff 1 [#2] Supervisory officer(s) and administrative oversight included in supervisory staffing estimate.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges; estimates above use midpoints and selected baseline choices (land purchase, rough road + ATVs, multi-place hyperbaric). Significant uncertainty remains due to option choices (road vs helicopter, land buy vs lease) and wide price ranges, so confidence is medium.
← SCP-8326 ↑ All SCPs SCP-8328 →