← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8342 Keter ~ medium confidence
SCP-8342
Expected annual
$14.5M
One-time setup
$72.7M
Annual recurring
$13.2M
Personnel
59
Initial capital construction and site acquisition dominate one-time costs (~$73M), driven by subterranean reinforced rings, transport upgrades, and specialized hardware. Annual operating costs (~$13.15M/yr) are driven by on-site staff (security + research), insurance/legal/cover-story, and recurring logistics/maintenance.
🏗️ One-Time Capital Costs Total: $72.7M
Facilities $49.2M
[#1, #2, #4, #18, #30] Site acquisition/agreements, remote subterranean construction, dock/helipad installation, environmental/waste setup and artifact vault construction.
Equipment $20.6M
[#3, #4, #5, #6, #12, #13, #22, #23, #27, #9] Sector isolation hardware, boats, aircraft purchase, microgrid hardware, monitoring sensors, comms/servers, drone fleet, PPE/autoclaves, cybersecurity initial setup, QRF dedicated assets.
Initial Research And Lab Setup $1.2M
[#14] Secure research lab buildout and initial scientific instrumentation.
Cultural Repatriation And Consultation $500K
[#16] One-time payments/consulting for handling human remains, repatriation, Indigenous oversight, artifact documentation.
Initial Stockpiles $400K
[#7, #19] Initial multi-month fuel, food, water, and consumables stockpile build.
Asset Relocation Setup $300K
[#21] One-time setup for off-site secure storage locations and physical relocation capabilities.
Cover Infrastructure One Time $300K
[#17] Initial cover-story infrastructure, legal retainer establishment, PR setup.
Ritual Initial Supplies $100K
[#15] Initial purchase of rare reagents, ritual materials, and specialized craftsmen setup.
🔄 Annual Recurring Costs Total: $13.2M/yr
Staff Wages $4.1M/yr
[#8, #10, #11, #30, #25] Permanent security force, scientific staff, on-site medical staff, conservators/archaeologists, administrative/support payroll.
Repair And Disaster Reserve $2.0M/yr
[#20] Annual reserve allocation for repair, rebuilding and disaster relief following anomalous events (scales per-event).
Insurance Reserve $1.0M/yr
[#24] Annual insurance/indemnity/legal contingency fund contribution.
Logistics And Transport $700K/yr
[#4, #9, #21] Boat operations and helipad ops, QRF mobilization per-event costs (non-retainer), asset relocation transport costs.
Facilities Maintenance $600K/yr
[#2, #3, #4, #18, #31] Structural maintenance of rings, maintenance of isolation hardware, dock/helipad upkeep, environmental/waste operations, routine building upkeep.
Cover Story And Legal $500K/yr
[#17] Ongoing PR management, local compensation narratives, legal counsel retainer (operational PR portion).
Aircraft Maintenance $500K/yr
[#5] Maintenance, fuel surcharges and upkeep for owned aircraft (if purchased).
Medevac Retainer $500K/yr
[#11] Medevac standby/charter retainer and emergency medevac call costs.
Qrf Retainer $500K/yr
[#9] Annual retainer and per-mobilization provisioning for mainland QRF/tactical support.
Personnel Accommodations $400K/yr
[#25] Housing, food service, rotation ferry/charter and accommodation-related recurring costs.
Supplies And Consumables $360K/yr
[#7, #15, #19] Replenishment of fuel/consumables, ritual consumables, periodic stockpile refresh.
Research And Monitoring $325K/yr
[#12, #13, #14, #28] Monitoring system maintenance/data ops, communications/data storage upkeep, lab consumables, periodic external reviews tied to research monitoring.
Misc Om Reserve $300K/yr
[#31] Catch-all operations & maintenance reserve for small equipment, inflation and surcharges.
Power And Fuel $250K/yr
[#6] Fuel logistics and generator/battery maintenance for off-grid microgrid.
Cybersecurity $250K/yr
[#27] Continuous cybersecurity operations, insider-threat monitoring, vetting programs.
Research Program $250K/yr
[#29] Ongoing astronomical trigger modeling, compute resources, data feeds and personnel time.
Periodic Audits $125K/yr
[#28] External audits, independent risk assessments, and simulated drills.
Drone Maintenance $100K/yr
[#22] Maintenance, spare parts and upgrades for underwater/ground/aerial drone fleet.
Mental Health $100K/yr
[#26] Ongoing counseling, psychiatric care and disability contingency planning for exposed staff.
Conservator Costs $100K/yr
[#30] Conservator salaries and artifact preservation operations.
Catastrophic Disclosure Reserve $100K/yr
[#32] Small annual planning/coordination allocation for large-scale disclosure contingencies (major event costs budgeted as scenarios).
Offsite Backup Retainer $50K/yr
[#13, #21] Off-island data replication services and retained secure storage/transport.
Ppe Resupply $40K/yr
[#23] PPE, decon consumables, autoclave consumables resupply.
⚡ Cost Scenarios
📊 Baseline (baseline) $13.2M/yr
90.0% probability / year
Normal operational year with scheduled monitoring, maintenance, and no major anomalous incidents.
routine_operations scheduled_maintenance
🚨 Minor Incident $15.2M/yr
8.0% probability / year +$2.0M vs baseline
Localized anomalous activation causing limited structural damage, medical casualties, and extra repairs/compensation.
localized_magnetic_event short_spatio-temporal_disruption
🚨 Major Breach $23.1M/yr
1.5% probability / year +$10.0M vs baseline
Significant containment breach or prolonged anomalous activity requiring extended repairs, large-scale evacuations and indemnities.
prolonged_astronomical_event partial_concentric_ring_failure
🚨 Catastrophic Breach $213.2M/yr
0.5% probability / year +$200.0M vs baseline
Large-scale disclosure or catastrophic spatial event affecting island and surrounding communities; federal-level response and relocation required.
total_spatial_tear widespread_disclosure
👥 Personnel 59 total
Role Count Notes
Security Officer / MTF Agent 30 [#8] Armed guards and perimeter/entry teams for 24/7 coverage and rotations.
Research Scientist 10 [#10, #29] Archaeologists, geologists, physicists, thaumaturgy researchers and astronomers for continuous monitoring and modelling.
Medical Officer 4 [#11] On-site medics and trauma support to handle casualties and quarantine.
Engineer / Maintenance 6 [#2, #6, #12] Facility engineers, power/microgrid technicians, and sensor/robotics maintenance staff.
Administrative Staff 6 [#25, #17] Administrative, logistics coordinators, and cover-story/PR liaisons.
Conservator / Archaeologist 2 [#16, #30] Artifact conservation, cataloguing, and cultural liaison specialists.
Site Director / Executive Staff 1 [#2] Senior management / site director responsible for operations and government coordination.
📋 Confidence Notes
Estimates are built from analyst ranges and mid-point assumptions; many anomalous costs are highly non-linear and scenario-dependent (not fully quantifiable). Legal, cultural and contingency expenses introduce additional uncertainty.
← SCP-8341 ↑ All SCPs SCP-8343 →