SCP-8343 Unknown ~ medium confidence
SCP-8343
Expected annual
$8.4M
One-time setup
$28.4M
Annual recurring
$8.3M
Personnel
36
One-time startup and contingency/reserve spending of roughly $28.4M (driven by vehicle/air assets, WATCHDOG sensors/compute, vault upgrades and a large contingency reserve); recurring annual costs of about $8.29M/yr driven primarily by staff wages (WATCHDOG + MTF + RISA + researchers) and ongoing readiness/monitoring.
🏗️ One-Time Capital Costs Total: $28.4M
Contingency Reserve $15.0M
[#24] Recommended rapid-response / scale-up reserve (held, not annual) for reclassification / re-activation scenarios.
Equipment $9.7M
[#1, #2, #8] WATCHDOG sensor array deployment (#1), server/compute/software one-time/dev/hardening (#2), MTF equipment & vehicles (armored transports/rotary asset or equivalent) (#8).
Facilities $1.4M
[#12, #16] Perimeter construction/fencing and high-priority vault upgrades (hardened vaults/climate control/EM shielding).
Risa Archival $450K
[#14] One-time secure archival storage setup, redaction & cryptographic archival tooling for RISA.
Decon And Memetic Mitigation One Time $350K
[#19] Portable decon rigs, memetic-filtering devices, isolation tents, evidence packaging hardware.
Initial Research And Lab Setup $300K
[#21] Seed grant / initial research program funding for long-term SCP-8343 theology/physics team.
Per Artifact Containment One Time $300K
[#15] Per-artifact transport & initial containment (conservative single-artifact baseline assumption; actuals scale with artifact count).
Cybersecurity One Time $250K
[#6] Network hardening, intrusion detection deployment and initial information-protection setup.
Cover Story Setup $250K
[#13] One-time legal/cover-story establishment, initial liaison agreements and PR setup.
Backup Power $175K
[#5] Generators, UPS arrays and initial fuel/fuel-storage provisioning equipment.
Medical Initial $100K
[#11] Initial medical/training equipment for responder psych/medical monitoring.
Archive Migration $100K
[#23] One-time costs for migration to long-term cold/air-gapped storage (tape, encryption, geographic distribution).
🔄 Annual Recurring Costs Total: $8.3M/yr
Staff Wages $4.4M/yr
[#3, #7, #14, #21, #25] WATCHDOG operators/data scientists/sysadmin (~8 FTEs), MTF Alpha-1 operatives (~14 FTEs), RISA staffing, research team salaries, and administrative FTE salaries aggregated.
Logistics And Transport $650K/yr
[#10, #20] MTF operational consumables/logistics and vehicle maintenance (#10) plus armored transport/transfer budgets (#20).
Training And Exercises $500K/yr
[#9] Ongoing MTF and joint WATCHDOG/medical/memetic-hazard training and exercises.
Cover Story And Legal $375K/yr
[#13] Ongoing legal counsel, liaison, PR management and local-government relations.
Risa Recurring $375K/yr
[#14] Ongoing archival staffing, storage costs and classified access control for RISA.
Facilities Maintenance $350K/yr
[#4, #12, #16] Field repairs and sensor replacement (#4), perimeter maintenance (#12), and vault operations/maintenance (#16).
Research And Monitoring $350K/yr
[#2, #17, #21] Ongoing WATCHDOG analytics updates (non-staff cloud/dev ops excluded), annual multidisciplinary surveys (#17) and research program expenses (#21 non-salary).
Medical And Psych Care $250K/yr
[#11] Ongoing medical/psychological care, therapy and pharmacological countermeasures for responders.
Cloud And Software Licenses $225K/yr
[#2] Recurring cloud fees, satellite/aerial data licensing, AI model update/hosting costs.
Emergency Readiness $200K/yr
[#18] Annual readiness maintenance, evacuation planning, prepositioned supplies and civil-authority contracts.
Cybersecurity Monitoring $150K/yr
[#6] Ongoing intrusion monitoring, incident response retainer and insider-threat controls.
Per Artifact Recurring $150K/yr
[#15] Ongoing containment costs per reclassified artifact (baseline assumes one artifact; scales with count).
Red Team And Audits $138K/yr
[#22] Periodic offensive security testing and physical/insider leak audits.
Administrative Overhead $75K/yr
[#25] Travel, program management admin expenses (non-salary portion).
Backup Power Fuel Maintenance $60K/yr
[#5] Fuel contracts and generator/UPS maintenance to keep WATCHDOG and comms online.
Decon Consumables $50K/yr
[#19] Replacement consumables for decon rigs and memetic mitigation consumables.
Archive Migration $35K/yr
[#23] Ongoing costs for digital preservation, refresh cycles and geographically distributed copies.
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $8.3M/yr
87.5% probability / year
Normal, uneventful year with steady WATCHDOG monitoring, routine maintenance, training and scheduled surveys.
routine_surveys regular_deployments no_significant_metric_shift
🚨 Minor Incident $8.5M/yr
10.0% probability / year +$200K vs baseline
Localized metric spike or suspicious activity requiring MTF dispatch, short-term surge ops and limited equipment replacement.
localized_nexus_metric_change unauthorized_intrusion
🚨 Major Breach $10.3M/yr
2.0% probability / year +$2.0M vs baseline
Significant containment event or breach requiring large-scale MTF response, asset replacement and emergency medical/psych support.
major_metric_shift prolonged_breach equipment_loss
🚨 Reactivation Scale Up $18.3M/yr
0.5% probability / year +$10.0M vs baseline
Re-classification or partial re-activation of anomalous activity requiring rapid scale-up, major construction, and significant draw on contingency reserve.
catastrophic_nexus_change evidence_of_reactivation
👥 Personnel 36 total
Role Count Notes
WATCHDOG Analyst / Operator 6 [#3] 24/7 monitoring analysts (approx. 6 analysts on roster).
WATCHDOG Sysadmin 1 [#3] On-prem / operations sysadmin for servers and networks.
Data Scientist / AI Engineer 1 [#3, #2] Maintains anomaly-detection models and analytics.
Security Officer / MTF Agent 14 [#7] Mobile Task Force Alpha-1 roster (assumed ~14 operatives).
Research Scientist / Academic Researchers 4 [#21] Long-term theology/physics research team (3–5; baseline=4).
RISA Personnel 3 [#14] Records & Information Security Administration staff for archival retention and access control.
Administrative Staff 3 [#25] Program manager, procurement/finance/compliance support (2–3 FTEs; baseline=3).
Medical Officer / Psychologist 2 [#11] Medical and psychological care providers for MTF and responders.
Engineer / Field Maintenance 2 [#4] Field repair and maintenance technicians for sensors, vehicles and generators.
📋 Confidence Notes
Many line items are well-scoped (salaries, cloud fees, vehicle costs), but artifact counts, choice between procured vs contracted airlift, and contingency sizing are uncertain — yields medium confidence.
← SCP-8342 ↑ All SCPs SCP-8344 →