SCP-8344 Unknown ~ medium confidence
SCP-8344
Expected annual
$288K
One-time setup
$310K
Annual recurring
$281K
Personnel
0.95
One-time setup costs are modest (~$310.5k) driven by contingency reserve and disposal planning; annual operations run ~ $281.4k/yr driven by staff wages, external forensic/verification, legal/cover operations, and subject-related costs.
🏗️ One-Time Capital Costs Total: $310K
Contingency Reserve $200K
[#18] One-time contingency reserve recommended for rapid expansion, specialized containment or emergency response.
Decommissioning Disposal $50K
[#24] One-time contingency for safe disposal/decommissioning, legal paperwork and secure destruction if neutralized or transferred.
Equipment $26K
[#2, #8, #16] Testing-chamber monitoring hardware (~$12k), archival scanner (~$2k) + initial software license (~$2k), IT/server hardware setup (~$10k).
Facilities $19K
[#1, #3] Dedicated upgraded anomalous-object locker (purchase + installation) and small testing/witness room fit-out (furnishings, one-way observation, sound attenuation, safety locks).
Initial Research And Lab Setup $10K
[#19] Initial compute/dataset-prep budget for computational analysis / NLP research.
Initial Training $5K
[#20] Initial training for staff on emotionally sensitive artifacts and protocol refreshers.
Archival Physical Supplies Initial $500
[#9] Initial acid-free envelopes, folders, boxes, mini-cabinet setup supplies.
🔄 Annual Recurring Costs Total: $281K/yr
Research And Monitoring $106K/yr
[#2, #8, #11, #12, #13, #16, #17, #19, #25] Storage & backup retention (~$2k), software renewals (~$1k), forensic handwriting/linguistics (~$25k), external verification/investigations (~$30k), post-test clinical counseling (~$27k), IT/security maintenance (~$5k), behavioral follow-up (~$10k), cloud/compute operating costs (~$5k), long-term data migration (~$1.5k).
Staff Wages $70K/yr
[#4, #5, #6, #10] Clinical psychologist coverage (~$30k/yr at 0.25 FTE), research lead/data manager (~$18k/yr fractional FTE), security/test coverage (~$20k/yr), cataloging labor (~$1.5k/yr).
Cover Story And Legal $64K/yr
[#14, #23] Legal retainer and incident reserve (~$34k) plus cover/PR/front company budget (~$30k).
Subject Acquisition And Maintenance $20K/yr
[#7] D-class maintenance / volunteer stipends, medical screening and transport aggregated for expected test frequency (mixed approach assumed).
Contingency Drills $10K/yr
[#18] Annual replenishment, emergency-response drills and small reserve top-ups.
Logistics And Transport $5K/yr
[#22] Secure transport of subjects/artifact, courier fees and inter-site shipments.
Ethics Review $5K/yr
[#15] IRB-style oversight, documentation, admin time and occasional external compliance audits.
Supplies And Consumables $1K/yr
[#9, #21] Recurring archival consumables and operational consumables (acid-free replacements, gloves, cleaning supplies, batteries, labeling).
Facilities Maintenance $300/yr
[#3] Annual maintenance for small testing room / witness chamber (minor repairs, safety checks).
Cost Scenarios
📊 Baseline (baseline) $281K/yr
95.0% probability / year
Normal operational year with expected testing frequency (tens of tests), routine monitoring, and no major incidents.
routine_testing no_major_incidents
🚨 Minor Incident $331K/yr
3.0% probability / year +$50K vs baseline
Single acute psychological incident (hospitalization or serious behavioral escalation) requiring emergency response, additional counseling, legal work and potential short-term overtime.
acute_psych_hospitalization assault_on_staff unexpected_emotional_reaction
🚨 Repeat Interaction Scale Up $531K/yr
2.0% probability / year +$250K vs baseline
Repeated-letter event or expanded anomalous behavior (e.g., multiple letters from same subject or mass-testing) requiring use of contingency reserve, rapid expansion of testing capacity and expanded research or containment measures.
repeated_letters mass_testing unexpected_anomalous_behavior
👥 Personnel 0.95 total
Role Count Notes
Clinical Psychologist / Counselor 0.25 [#4] Shared clinician coverage at ~0.25 FTE to be present for testing sessions and triage.
Research Scientist / Project Lead 0.15 [#5] Fractional senior researcher oversight (protocols, approvals, data management) ~0.15 FTE.
Security Officer / MTF Agent 0.5 [#6] Expected fractional security coverage (overtime or dedicated shifts) equivalent to ~0.5 FTE for session coverage.
Cataloging Technician / Archivist 0.05 [#10] Part-time scanning and metadata entry labor represented as a small fractional headcount (~$1.5k/yr).
📋 Confidence Notes
Many line items are well-specified (hardware, legal retainer, documented counseling rates), but several items required selection within provided ranges (FTE assumptions, test frequency, subject mix). Contingency and incident probabilities are judgment-based due to limited breach history (single notable repeated-interaction case).
← SCP-8343 ↑ All SCPs SCP-8345 →