SCP-8369 — SCP-8369 | Cost Breakdown

Read on SCP Wiki ↗

SCP-8369 Euclid ~ medium confidence

SCP-8369

Expected annual

$10.5M

One-time setup

$13.3M

Annual recurring

$10.3M

Personnel

Initial capital outlay is dominated by construction of a secure Site-69-J and associated infrastructure (~$13.3M one-time). Recurring costs (~$10.18M/yr) are driven by staff wages, covert operations (cover-up and monitoring), and per-instance response/disposal budgets.

🏗️ One-Time Capital Costs Total: $13.3M

Facilities $10.2M

[#9, #21] Site-69-J construction/retrofit including secure holding, labs, incinerator, HVAC isolation and one-time backup power / physical security upgrades (generator, CCTV/fencing) estimated at ~$10.15M combined.

Initial Research And Lab Setup $1.2M

[#13] Initial research program and lab buildout (memetic/forensic instruments, pilot studies, reagents) estimated at $1.25M.

Emergency Response Reserve $600K

[#20] One-time reserve/stock of rapid-deploy equipment and emergency readiness purchases (seed of rapid-response fund).

Equipment $520K

[#8, #14] Vehicles and transit containment vans purchase/upfitting (3–6 vans; mid-range estimate used) and initial secure IT hardware; combined equipment estimate.

Web Crawler Development $400K

[#1] One-time development of custom web-crawlers and classifier models (NLP + image/video) and integration work; mid-range estimate.

Ppe Initial $125K

[#15] Initial stock of PPE, decontamination equipment, gloveboxes and sterilization tools.

Legal Emergency Retainer $100K

[#4] One-time emergency legal retainer and initial legal setup for memetic/obscenity suppression orders and takedown authority.

Training Initial $65K

[#19] Initial training program development and launch for memetic protocols, sensitivity training and psychological screening setup.

Recordkeeping Initial $60K

[#27] Initial secure archival hardware/physical vault setup for classified case files and duplication.

🔄 Annual Recurring Costs Total: $10.3M/yr

Staff Wages $3.4M/yr

[#6, #7, #10, #11, #30] Salaries + benefits for analysts (6), field investigators (8), security guards & supervisors (12 guards + supervisors), medical/psych staff (3–5 specialists assumed), and program management; combined wage pool.

Cover Up Pool $2.0M/yr

[#17] Annual pool for witness compensation, relocation, ND settlements; budgeting assumes ~20 major cases/year at ~$100k average per case.

Insurance And Reserve $1.0M/yr

[#24] Insurance premiums, indemnities and self-insurance reserve to cover legal/financial exposure.

Cover Story And Legal $680K/yr

[#4, #5, #18] Recurring legal counsel and authorization overhead, online takedown/censorship operations and public relations/disinformation contracts.

Research And Monitoring $575K/yr

[#13, #23, #27] Ongoing research funding (lab programs, reagents, pilot experiments), translation/international monitoring liaison costs, and recordkeeping maintenance.

Per Object Decontamination Budget $360K/yr

[#26] Budget for seizing and destroying contaminated objects (grills, implements, bulk meat); assumed ~$30k/mo ongoing operations.

Facilities Maintenance $350K/yr

[#9, #21] Site maintenance, HVAC and containment system upkeep, incinerator maintenance, generator fuel/maintenance, and utilities for Site-69-J.

Forensic Pathology Per Instances $300K/yr

[#12] Forensic pathology/necropsy/disposal per confirmed instance; assumes average $15,000 per confirmed instance and ~20 confirmed instances/year (20×$15k=$300k).

Administrative Overhead $300K/yr

[#25] Office/admin/procurement staff, utilities, telecom and general facility management costs not included in direct staff wages.

Long Term Monitoring $300K/yr

[#29] Ongoing monitoring and follow-up for flagged individuals (aggregate program cost).

Data Acquisition Contracts $150K/yr

[#3] Annual contracts or payments to data brokers/retailers for POS/flagging access (mid-range).

Web Crawler Operations $144K/yr

[#1] Ongoing cloud compute, model retraining, inference and engineering support for crawlers (assumed $12k/mo).

Secure It Operations $125K/yr

[#14] Ongoing hardened IT operations, audits, red-team/OPSEC consultants and secure hardware maintenance.

Ethical Oversight $125K/yr

[#28] Costs for internal ethics board, compliance review and audits.

Supplies And Consumables $105K/yr

[#15, #22] Ongoing PPE replenishment and lab consumables/reagents and single-use testing materials.

Emergency Readiness Drills $100K/yr

[#20] Annual readiness exercises, drills and refresh of rapid-deploy consumables.

Training And Mental Health Support $100K/yr

[#19] Recurring training refreshers, trauma counseling and ongoing psychological monitoring for staff handling memetic/sexual content.

Cloud Storage $72K/yr

[#2] Cloud/hosting and storage for scraped text/video, indexing and encrypted backups (assumed moderate retention).

Waste Disposal Contracts $60K/yr

[#16] Annual contracts for licensed biohazard waste disposal and evidence destruction service fees (base service contract).

Logistics And Transport $40K/yr

[#8] Vehicle maintenance, fuel and routine transit costs for covert transfer vans.

⚡ Cost Scenarios

📊 Baseline (baseline) $10.3M/yr

87.5% probability / year

Normal operational year without major incidents; routine monitoring, research and case processing at planned staffing and budgets.

steady caseload no large-scale leak no major litigation

🚨 Minor Incident $10.7M/yr

10.0% probability / year +$400K vs baseline

Localized breach, isolated exposure or a small containment failure requiring targeted response, additional forensics, PR and legal work.

single-site breach discoveries requiring extra forensic analysis targeted media attention

🚨 Major Breach $15.2M/yr

2.0% probability / year +$4.9M vs baseline

Significant containment failure or cluster event requiring wide rapid-deploy, mass evidence destruction, emergency legal action and larger-scale relocations.

mass-exposure or multiple confirmed instances large-scale evidence seizure activation of full emergency response fund

🚨 Political Exposure $20.2M/yr

0.5% probability / year +$9.9M vs baseline

High-profile leak or public litigation/political investigation that triggers expensive legal defense, settlements, national-level PR and long-term program scrutiny.

major media leak class-action or punitive damages congressional/political inquiry

👥 Personnel 35 total

Role	Count	Notes
Analysts (linguistic/behavioral)	6	[#6] Matches note: 6analysts included in staff wages estimate.
Field investigators / Covert agents	8	[#7] Matches note: 8agents included in staff wages estimate.
Security Officer / MTF Agent (guards)	12	[#10] 12 guards (24/7 coverage) included in staff wages estimate.
Security Supervisors	2	[#10] Supervisor/management positions for security included in guard/supervisor salary pool.
Medical Officer / Clinician	4	[#11] On-site clinicians and testing technicians (3–5 specialists assumed; 4 used here).
Site Director / Executive Staff	3	[#30] Program management and senior staff included in staff wages.

📋 Confidence Notes

Estimates reflect the analyst notes' ranges and a series of assumptions (notably the assumed number of confirmed instances per year (20), mid-range choices within wide ranges, and program scope). Uncertainty remains over case volume, legal outcomes, and the chosen scale (limited vs. full international program).

← SCP-8368 ↑ All SCPs SCP-8370 →