SCP-8368 Euclid ~ medium confidence
SCP-8368
Expected annual
$1.8M
One-time setup
$1.2M
Annual recurring
$1.8M
Personnel
11
One-time capital/setup is approximately $1.20M driven by facility upgrades, vehicles and a crisis reserve; recurring annual operations are about $1.77M/yr driven by staff wages, cover-story/legal/liaison costs, monitoring/research and contingency top-ups.
🏗️ One-Time Capital Costs Total: $1.2M
Crisis Response Reserve Seed $500K
[#21] One-time crisis reserve seed to fund large-scale exposure responses (mass misinformation, large legal actions).
Facilities $265K
[#11, #9] One-time BSL-2 facility upgrades and quarantine kennel/lease & setup (BSL ventilation, HEPA, isolation rooms).
Equipment $195K
[#6, #7, #8] Night-vision/CCTV installation, secure server setup and two response vans purchase/upfit.
Legal Contingency Seed $100K
[#15] One-time contingency seed for legal payouts, NDAs, buyouts, or initial damage-control expenses.
Initial Research And Lab Setup $75K
[#11] Initial lab equipment and instruments associated with upgrading to BSL-2+ (biosafety cabinets, autoclave, decon systems).
Community Program Startup $50K
[#18] One-time startup costs for humane capture/sterilization/shelter program initiation.
Initial Ppe And Vaccinations $18K
[#12] Initial rabies pre-exposure vaccination and PPE kits for staff.
🔄 Annual Recurring Costs Total: $1.8M/yr
Staff Wages $525K/yr
[#1] Moscow-based team payroll (Site Lead, 2 Surveillance Techs, 4 Field Agents, 2 Vets, 1 Logistics/driver, 1 Liaison) blended salaries.
Research And Monitoring $283K/yr
[#14, #16, #20, #7, #10, #17] Forensic/audio analysis, web/social monitoring, data analysis/modeling and suppression work, hosting/archival costs, veterinary diagnostics baseline, and training/drills.
Cover Story And Legal $255K/yr
[#3, #15, #4, #22] Ongoing misinformation/PR operations, legal retainer, liaison/retainers with Metro management, and translation/cultural consultants.
Community Spay Neuter Program $125K/yr
[#18] Ongoing community/humane capture, sterilization and shelter funding to reduce stray population risk.
Supplies And Consumables $120K/yr
[#13, #12, #25, #5, #19, #24] Evidence kits, PPE replenishment, per-event capture/disposal costs, small payments/bribes, signage staging, and psychological/compensation funds for witnesses.
Overtime And Rapid Response $120K/yr
[#2] On-call overtime, night allowances and surge payments for rapid deployment.
Facilities Maintenance $105K/yr
[#11, #6, #23] Annual BSL certification/maintenance, CCTV maintenance, and office rent/utilities portion.
Annual Contingency Topup $100K/yr
[#21] Annual top-up to crisis/emergency reserve for large-scale incidents and exposure readiness.
Quarantine Operations $95K/yr
[#9] Recurring running costs for quarantine kennels/animal care (staff, feed, meds).
Logistics And Transport $40K/yr
[#8, #23] Vehicle maintenance/fuel and travel/comms for investigators.
Cost Scenarios
📊 Baseline (baseline) $1.8M/yr
78.0% probability / year
Normal year with routine monitoring, occasional events handled within planned recurring budget.
routine_events no_major_leaks standard_operational_activity
🚨 Minor Incident $1.9M/yr
20.0% probability / year +$150K vs baseline
Localized cluster of events requiring surge diagnostics, extended overtime, extra PR response and per-event costs.
multiple_dog_captures local_media_interest increased_diagnostic_load
🚨 Major Exposure $2.8M/yr
2.0% probability / year +$1.0M vs baseline
Public leak or viral footage leading to large-scale crisis response, heavy PR/legal intervention, and emergency payouts.
viral_video_leak mass_witnessing official_inquiry
👥 Personnel 11 total
Role Count Notes
Site Lead / Executive Staff 1 [#1] Senior on-site manager for containment coordination and liaison.
Surveillance Technician 2 [#1, #6] Monitor CCTV/audio, maintain covert cameras and recording equipment.
Security Officer / Field Agent 4 [#1, #2] Night-response agents for rapid deployment and scene control.
Veterinarian / Animal Handler 2 [#1, #9, #10] Animal capture, triage, quarantine oversight and sample collection.
Logistics / Driver 1 [#1, #8] Operate response vans and manage field logistics.
Local Liaison / Cover Operative 1 [#1, #4] Maintain relationships with Metro staff, manage cover operations and local legal coordination.
📋 Confidence Notes
Estimates are built from analyst-provided ranges and a plausible operational model; uncertainty remains due to the anomaly's unpredictable event frequency, local political/legal variability in Moscow, and wide ranges for crisis-level costs.
← SCP-8367 ↑ All SCPs SCP-8369 →