← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8412 Unknown ~ medium confidence
SCP-8412
Expected annual
$12.1M
One-time setup
$25.9M
Annual recurring
$11.3M
Personnel
38
One-time capital and contingency funds total approximately $24.995M, with baseline annual operations of about $11.278M; largest recurring drivers are personnel (rapid-response teams and research), embedded assets, and legal/cover operations, while major one-time drivers are contingency reserves and potential high-end physics work.
🏗️ One-Time Capital Costs Total: $25.9M
Scaling Contingency Fund $10.0M
[#30] Scalable mobilization trigger fund for rapid expansion/doubling staff or major operations ($5M–$50M+); midline contingency budgeted.
High End Physics Contingency $5.0M
[#14] Explicit high-cost contingency for physics-grade access/rent/build (~$5M–$500M+); conservative minimum contingency budgeted.
Emergency Reserve $5.0M
[#21] One-time emergency reserve / rapid-surge fund (recommended $2M–$10M).
Equipment $1.8M
[#3, #9, #10, #16, #24, #28] Webcrawler/ML development, mobile recovery vehicle purchases/outfitting, secure evidence hardware/software, initial IT hardening hardware, communications/setup, and initial data-archiving hardware.
Facilities $1.6M
[#12, #23] Secure research facility buildout ($800k–$2.5M range; midline used) and white-room simulation buildout (~$80k–$120k).
Initial Research And Lab Setup $1.5M
[#8, #13, #15] Forensic pathology & BSL lab setup (~$250k–$500k), experimental equipment pool (psychophysiology/dimensional probe tools), and initial predictive-modeling dataset purchases/feature engineering.
Mobile Recovery Vehicles $320K
[#9] Purchase and outfitting of 4 dedicated recovery vans (~$80k each).
Secure It Initial $200K
[#16] Initial hardening and classified network setup.
Long Term Archiving Initial $200K
[#28] Cold-storage setup and immutable logging infrastructure.
Predictive Modeling Initial $150K
[#15] Initial dataset purchases and feature-engineering sprint.
Training Program Initial $100K
[#19] Initial development of training curricula, simulation scenarios, and program setup.
Secure Evidence System Setup $50K
[#10] Initial tamper-evident containers and encrypted logging system hardware/software.
🔄 Annual Recurring Costs Total: $11.3M/yr
Staff Wages $4.6M/yr
[#1, #11] Rapid-response teams (24 personnel × $120k fully-burdened ≈ $2.88M) and central research team (core researchers + techs ≈ $1.74M).
Embedded Assets $2.4M/yr
[#2] Stipends, housing, false business fronts and identity maintenance for ~40 embedded local assets (~$60k/yr each).
Cover Story And Legal $1.6M/yr
[#7, #17, #22, #25, #18] Cover-up/legal per-incident contingency (~$500k midline), public affairs/media control (~$350k), records/FOIA/redaction staff (~$150k), takedown services (~$100k), and family management/settlements (~$500k).
Research And Monitoring $550K/yr
[#4, #15] Ongoing webcrawler/ML operational costs (compute, labelers, retraining) and predictive-modeling compute/storage & analysts.
Reserve Replenishment $500K/yr
[#21] Periodic replenishment of the emergency containment/surge fund.
Facilities Maintenance $325K/yr
[#12] Ongoing facility lease/ops, utilities, classified-area support and site security for secure research facility.
Logistics And Transport $300K/yr
[#5, #9, #26] Per-incident rapid-response operating costs baseline (~$160k/yr), vehicle maintenance/ops (~$40k/yr), and international logistics baseline (~$100k/yr).
Training Annual $200K/yr
[#19] Annual drills, SOP maintenance, simulation facility ops and recurring training costs.
Forensic Ops $150K/yr
[#8] Annual forensic pathology, toxicology, sample processing, and BSL consumables (~$100k–$200k/yr).
Psych Support $150K/yr
[#20] Employee assistance programs, counseling, rotation costs to mitigate burnout and compromise.
Secure It Ops $115K/yr
[#16] Managed security, backups, intrusion detection, incident-response retainer (~$80k–$150k/yr).
Insurance $112K/yr
[#29] Liability and legal-protection insurance policies (midline estimate).
Equipment Maintenance $112K/yr
[#13] Maintenance and consumables for experimental equipment and psychophysiology rigs (~$75k–$150k/yr).
Communications Ops $50K/yr
[#24] Encrypted comms subscriptions, secure phones, burner protocols and safe-house upkeep.
Data Archiving Ops $45K/yr
[#28] Cold storage recurring costs and periodic integrity audits.
Supplies And Consumables $28K/yr
[#27] PPE, disposables, disinfectants, and biohazard disposal contracts.
Chain Of Custody Ops $15K/yr
[#10] Annual audits, supplies and consumables for chain-of-custody systems.
White Room Upkeep $5K/yr
[#23] Small maintenance/upkeep for the controlled non-anomalous white-room simulation.
⚡ Cost Scenarios
📊 Baseline (baseline) $11.3M/yr
82.0% probability / year
Normal year with no major incidents or escalations; routine operations, investigations, coverups, and research continue.
routine_occurrences (12–16/yr) no public exposure no major surge in frequency
🚨 Minor Incident $12.3M/yr
15.0% probability / year +$1.0M vs baseline
A year with one notable public incident requiring elevated legal settlements, PR campaigns, and supplemental hires/charters.
localized public leak contentious family/legal dispute one-off expensive charter or settlement
🚨 Major Breach $21.3M/yr
2.0% probability / year +$10.0M vs baseline
Significant exposure or legal/operational failure requiring large settlements, extended legal defense, and major operational surge.
major media exposé or FOIA defeat coordinated legal action large-scale leak across jurisdictions
🚨 Research Breakthrough Requiring Scale Up $61.3M/yr
1.0% probability / year +$50.0M vs baseline
Active attempt to physically access SCP-8412-1 requiring acquisition/rental of high-end physics apparatus or major bespoke construction.
decision to pursue physics-grade access successful predictive lead requiring major experiment activation of high-end contingency
👥 Personnel 38 total
Role Count Notes
Rapid-Response Team (Security Officer / MTF Agent) 24 [#1] Four regional teams × 6 personnel each; fully-burdened cost used in staff_wages.
Research Scientist 10 [#11] Core research staff working on selection method, prediction, and access attempts; included in staff_wages.
Lab / Technical Staff (Laboratory Technician) 4 [#11] Lab technicians supporting experiments and sample processing; included in staff_wages.
📋 Confidence Notes
Numerical estimates derive from analyst midlines and provided ranges; personnel and recurring operational costs are reasonably well-specified, but large contingencies (physics-grade access, scaling) and per-incident variability introduce substantial uncertainty.
← SCP-8411 ↑ All SCPs SCP-8413 →