SCP-8470 Euclid ~ medium confidence
SCP-8470
Expected annual
$62K
One-time setup
$1.0M
Annual recurring
$60K
Personnel
2
One-time upfront costs are large (~$1.01M) driven by containment cell construction and sizable contingency / rapid-response reserves; recurring annual costs are modest (~$60k/yr) driven by research/analysis, maintenance, medical response, and periodic cleanup.
🏗️ One-Time Capital Costs Total: $1.0M
Rapid Response Reserve $550K
[#23] Discretionary rapid-response budget for escalation (firefighting, hazmat, contractors, evacuation).
Facilities $150K
[#1] Fireproof/blast-rated retrofit of Containment Area-111 to contain a short-duration human combustion event.
Contingency Reserve $150K
[#18] Recommended reserve fund to cover unforeseen damage beyond the room, third-party claims, or medical treatment.
Equipment $82K
[#2, #3, #4, #5, #6, #7, #20] Fixed suppression system, environmental sensors (hardware), CCTV cameras, HVAC isolation hardware, UPS/backup power, electromechanical lock hardware, and initial secure IT/server hardware.
Initial Research And Lab Setup $63K
[#11, #12] Initial forensic/sample storage setup and initial investigative research push (mass-spec/GC-MS/histology/etc.).
Legal And Ethics Initial $11K
[#14] Initial legal review, IRB/ethics work and drafted consent/containment orders.
🔄 Annual Recurring Costs Total: $60K/yr
Research And Monitoring $20K/yr
[#12, #21] Ongoing analytical follow-ups (GC-MS, mass spec, assays) and periodic external containment protocol reviews/consultations (annualized).
Facilities Maintenance $8K/yr
[#5, #7, #6, #17] HVAC filter replacements, annual lock testing/certification, UPS/generator testing/maintenance, and replacement/repair of damaged room fixtures/consumables.
Medical And Post Event $6K/yr
[#9] Physician/med-tech examinations, imaging, toxicology and pathology per annual incident.
Logistics And Transport $6K/yr
[#10] Biohazard cleanup, hazardous-waste disposal, trained cleanup crew, and transport/disposal logistics per event.
Cover Story And Legal $6K/yr
[#14, #15] Ongoing legal/compliance reviews and administrative/cover-story recordkeeping and liaison costs.
Staff Wages $3K/yr
[#8] Incremental overtime/hazard pay for existing security staff to escort/lock and monitor Dr. Sophia (annual on-call costs).
Training And Drills $3K/yr
[#16] Annual rehearsal of containment procedure, staff time, and overtime for drills.
Data Storage And Maintenance $3K/yr
[#3, #4, #20] Recurring data storage, tamper-proof backups, offsite backups, and IT/sysadmin/security upkeep for video and sensor logs.
Mental Health Support $3K/yr
[#13] Annual counseling and debriefing for Dr. Sophia (trauma support).
Supplies And Consumables $1K/yr
[#22] Miscellaneous consumables and PPE (gloves, Tyvek, respirators, decon supplies, sample tubes, cleaning chemicals).
Forensic Sampling Storage $1K/yr
[#11] Per-event sampling and long-term storage costs (ash/particulates/biological samples).
Lost Productivity $500/yr
[#19] Lost productivity/salary cost for one workday (Dr. Sophia unavailable during containment).
Cost Scenarios
📊 Baseline (baseline) $60K/yr
95.5% probability / year
Normal year: containment cell and procedures function as intended; annual combustion occurs within the cell and is handled with routine monitoring, medical check, cleanup, and research follow-ups.
controlled_event no_equipment_failure
🚨 Minor Incident $80K/yr
4.0% probability / year +$20K vs baseline
Partial suppression failure or localized overpressure causing moderate damage to the containment room requiring additional repairs, contractor cleanup, and extra forensic work.
suppression_partial_failure localized_fire_damage
🚨 Major Breach $260K/yr
0.5% probability / year +$200K vs baseline
Suppression and containment failures that cause damage beyond the cell requiring external hazmat/firefighting, significant repairs, and legal/insurance engagements.
suppression_failure external_damage third-party_exposure
🚨 Catastrophic Breach $1.1M/yr
0.1% probability / year +$1.0M vs baseline
Rare catastrophic escalation causing major facility damage, mass contamination, or third-party claims and legal settlements.
systemic_containment_failure facility_damage major_liability
👥 Personnel 2 total
Role Count Notes
Security Officer / MTF Agent 2 [#8] Two-person authorization for escort/lock/monitoring during the annual event; incremental overtime costs are included in staff_wages.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling midpoint estimates; uncertainty remains around reserve sizing and low-probability high-impact scenarios, so confidence is medium.
← SCP-8469 ↑ All SCPs SCP-8472 →