SCP-8475
Keter
~
medium confidence
SCP-8475
Expected annual
$2.1M
One-time setup
$3.4M
Annual recurring
$2.0M
Personnel
20
Initial one-time setup is approximately $3.41M driven by construction of a pediatric containment wing, contingency reserve, and equipment (vehicles, incinerator, research kit, and IT). Annual recurring costs are ~ $1.98M driven by staff wages, containment operations, monitoring/recording, and per-case transport/incineration/cover-up costs.
One-Time Capital Costs
Total: $3.4M
Annual Recurring Costs
Total: $2.0M/yr
Cost Scenarios
📊
Baseline
(baseline)
$2.0M/yr
Normal year with the assumed modest incidence (6 cases/yr) and no major containment failures; recurring operations as budgeted.
steady low incidence (single-digit cases)
no breaches or public exposure
🚨
Outbreak
$4.5M/yr
Localized outbreak or surge in Sorachi producing many simultaneous cases requiring mass quarantine, large-scale incineration, and partial use of contingency fund.
sudden cluster of dozens of cases
scaling up quarantine capacity and emergency incineration
🚨
Catastrophic Breach
$7.0M/yr
Major containment failure with public exposure, multi-site spread, international attention, large legal/PR response, and full contingency utilization.
public breach/exposure
mass media/political involvement and legal action
Personnel
20 total
| Role | Count | Notes |
|---|---|---|
| Field Response Team / MTF Agent | 7 | [#6] Includes medics, containment techs, liaison, and security; corresponds to the 6–8 FTE field response team. |
| Research Scientist | 4 | [#15] Sleep researchers, pediatric neurologist, data analyst / research staff. |
| Nursing Staff (Medical Officer) | 4 | [#8] 24/7 nursing coverage (3–4 nurses) for pediatric containment wing. |
| On-call Pediatrician / Psychiatrist (Medical Officer) | 1 | [#8] On-call specialist coverage included in pediatric containment operations. |
| Engineer / Maintenance | 1 | [#10, #24] Facility engineer/maintenance for HVAC, climate control and vault systems. |
| Administrative Staff / Liaison | 3 | [#3, #21] Local hires, translators, cultural advisors and administrative liaison support. |
Confidence Notes
Line items and unit costs are well-documented in analyst notes (good granularity for equipment, salaries, and per-case ranges), but true annual costs depend heavily on unknown incidence rate and frequency of major incidents, yielding moderate confidence in the expected annual figure.