← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8474 Safe ~ medium confidence
SCP-8474
Expected annual
$16.7M
One-time setup
$24.7M
Annual recurring
$16.0M
Personnel
36
Initial one-time setup is approximately $24.7M driven by facility acquisition/retrofit and R&D lab buildout; recurring annual costs are ~ $16.0M driven primarily by research operations, indefinite-sedation patient care, clinical staff wages, monitoring and legal/cover-up budgets.
🏗️ One-Time Capital Costs Total: $24.7M
Initial Research And Lab Setup $10.0M
[#15] Multi-year R&D lab buildout and equipment for new childbirth research (chosen midpoint $5M–$25M).
Facilities $6.0M
[#4] Purchase/major retrofit of a small hospital/clinic for the secure rehabilitation center (midpoint of $3M–$12M).
Clinical Trial Phase Reserve $3.0M
[#16] Seed reserve for initial clinical trial readiness / Phase I prep (conditional; Phase I cost ~$1M–$5M).
Equipment $1.5M
[#5] Initial medical imaging, ICU monitors, ventilators, diagnostic lab and pharmacy kit-out (midpoint $500k–$3M).
Containment Surge Reserve Initial $1.0M
[#24] Initial contingency reserve for surge capacity ($500k–$5M).
Secure Rooms And Containment Hardware $900K
[#6] Furnishings and secure-room hardware for ~20 rooms at $15k–$75k/room (midpoint ~$900k).
Societal Mitigation Planning $500K
[#25] Strategic planning / macroeconomic modeling one-time work ($200k–$2M).
Webcrawler Development $300K
[#1] One-time design and model-training costs for NLP/scraping system (development ~$150k–$350k + model training ~$20k–$80k).
Vehicle Purchases $300K
[#9] Secure transport vehicle purchases (4 vehicles at ~$50k–$100k each; midpoint ~$300k).
Data Acquisition Setup $250K
[#2] Initial legal/access/setup costs for contracts and liaison work (lower-mid of $50k–$1M+).
Reeducation Curriculum Development $250K
[#14] One-time curriculum development for reeducation programs ($100k–$400k).
Training And Onboarding Setup $175K
[#22] Initial training program and onboarding curriculum ($50k–$300k).
Secure It Stack Initial $150K
[#20] Encrypted records/forensic backup stack and initial IT security ($75k–$250k).
Generator And Backup Power $150K
[#23] Generator + UPS + install (midpoint $60k–$250k).
Security Training And Armament $125K
[#8] One-time training/armament budget for guards ($50k–$200k).
Secure Pharmacy Build $125K
[#13] Secure pharmacy / controlled storage buildout for mnestic agents ($50k–$200k).
🔄 Annual Recurring Costs Total: $16.0M/yr
Research And Monitoring $4.6M/yr
[#1, #13, #15] Ongoing research operations and monitoring: webcrawler hosting/ingestion (~$60k–$180k/yr), research program operating/personnel (chosen $2M–$6M -> $4M), and baseline mnestic procurement budget (~$500k/yr).
Staff Wages $3.5M/yr
[#3, #7, #8, #12] Aggregate salaries: monitoring analysts (~4), clinical staff (physicians/nurses/therapists/admin), security guards (shift coverage), transport escorts, and the designated daily health examiner.
Indefinite Sedation Care $3.0M/yr
[#11] Long-term indefinite sedation care: assumed 10 persistent patients at ~$120k–$600k/yr each (midpoint ~$300k/patient/yr).
Cover Story And Legal $1.4M/yr
[#17, #18] Combined recurring budgets for regulatory/licensing work and cover-up/PR/legal contingency ($400k regulatory + $1.0M PR/cover-up baseline).
Reeducation Program Delivery $800K/yr
[#14] Ongoing delivery of reeducation and behavioral therapy programs ($300k–$1.2M/yr depending on caseload).
Logistics And Transport $650K/yr
[#9] Operational relocation costs (assumed ~100 relocations/yr at ~$6k each) plus vehicle maintenance/fuel and escort team wages.
Initial Processing Per Year $400K/yr
[#10] Per-new-case intake costs (assumed 100 new cases/yr at ~$1.5k–$8k each; midpoint used).
Facilities Maintenance $300K/yr
[#4, #5] Building utilities, routine facility upkeep and small capital refresh for an owned rehab center (ongoing maintenance).
Data Acquisition And Legal $250K/yr
[#2] Annual API/access fees, contracts and liaison work (budgeted $250k/yr for international program).
Supplies And Consumables $200K/yr
[#21] PPE, IV fluids, routine meds, lab reagents and general consumables (facility-level estimate $50k–$500k/yr).
Surge Capacity Fund Replenishment $200K/yr
[#24] Annual replenishment/standing fund for emergency expansion/temporary wards (reserve maintenance).
Societal Mitigation Monitoring $200K/yr
[#25] Ongoing demographic monitoring and planning (~$200k/yr baseline).
Equipment Maintenance $175K/yr
[#5] Replacement and maintenance for imaging, ICU and diagnostic equipment (~$50k–$300k/yr).
Ethics And Internal Reviews $150K/yr
[#19] Internal ethics committees, audits and red-team exercises ($75k–$400k/yr).
Ongoing Training $125K/yr
[#22] Annual training refreshes for security and clinical staff ($50k–$200k/yr).
Secure Data Storage $50K/yr
[#20] Ongoing encrypted storage, backups and air-gapped media maintenance ($20k–$150k/yr).
Backup Power Maintenance $15K/yr
[#23] Generator/UPS maintenance and fuel ($5k–$25k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $16.0M/yr
88.0% probability / year
Normal operational year with planned research, monitoring and steady caseload; no major incidents.
steady caseload no public exposure normal research progress
🚨 Minor Incident $16.5M/yr
8.0% probability / year +$500K vs baseline
Localized containment incident or limited public leak requiring emergency response, repairs and extra PR/legal work.
small escape/incident limited media leak equipment damage
🚨 Major Breach $21.0M/yr
1.0% probability / year +$5.0M vs baseline
Significant containment breach or high-profile exposure requiring large emergency operations, legal settlements and major PR/cover-up spend.
large breach/escape international media exposure major litigation
🚨 Research Breakthrough Requiring Scale Up $36.0M/yr
3.0% probability / year +$20.0M vs baseline
R&D reaches a decision point and program is rapidly scaled into clinical trials/translation, driving very large additional annual spend.
promising preclinical results decision to fast-track trials regulatory engagement
👥 Personnel 36 total
Role Count Notes
Physician (attending) 2 [#7] Attending physicians for clinical oversight (as in the example staffing).
Registered Nurse 6 [#7] Registered nurses for 24/7 patient care (example staffing).
Psychiatrist 2 [#7] Psychiatrists for clinical mental-health care and reeducation programs.
Therapist / Social Worker 3 [#7, #14] Therapists/social workers delivering reeducation and behavioral programs.
Administrative Staff / Clerical 3 [#7] Admin and clerical support for the facility and intake processing.
Monitoring Analyst / Triage 4 [#1, #3] Human analysts validating webcrawler hits and triaging signals (baseline 4 analysts).
Security Officer / MTF Agent 12 [#8] Guards to provide 24/7 coverage and rapid response (shift coverage reflected in headcount).
Transport / Medical Escort (teams) 3 [#9] Teams for secure patient transfers; counted as operational escort teams.
Daily Health Examiner (designated) 1 [#12] One designated clinician for the required daily health check procedure.
📋 Confidence Notes
Estimates use midpoints of wide ranges provided in analyst notes and rely on several operational assumptions (baseline caseload ~100 new cases/yr, ~30 active residents, ~10 long-term sedation patients, chosen research spend). Uncertainty is material for legal/PR, clinical-trial staging and number of long-term sedation patients, so confidence is medium.
← SCP-8472 ↑ All SCPs SCP-8475 →