SCP-8502 Safe ~ medium confidence
SCP-8502
Expected annual
$6.6M
One-time setup
$17.5M
Annual recurring
$6.4M
Personnel
16
Initial one-time capital to establish a covert 150 km² Preserve and supporting infrastructure is approximately $17.48M, driven primarily by covert land control, site construction and sensor/aircraft procurement; ongoing annual operating costs run about $6.389M/yr, driven by staff wages (RRT, IT, scientists), cover-up/legal expenses, continuous monitoring and replacement reserves.
🏗️ One-Time Capital Costs Total: $17.5M
Facilities $11.6M
[#1, #3, #6, #14, #17] Land acquisition (covert control), secure compound construction, structural portions of surveillance towers, decontamination showers/lockers, and avian-migration habitat (ponds/feed-station construction).
Equipment $3.6M
[#5, #6, #8, #11, #13, #14, #23, #26] Solar microgrids, surveillance cameras/sensors and electronics, UAV procurement, RRT vehicles & insertion equipment, threat-neutralization hardware, PPE stocks and initial decontamination gear, remote sampling robotics, and secure comms/hardened servers setup.
Emergency Contingency $2.0M
[#29] One-time contingency / incident-response reserve to be held liquid for rescue, remediation, or accelerated cover operations.
Initial Research And Lab Setup $225K
[#22] Sequencing / genomics lab setup (benches, sequencer, ancillary lab equipment) for eDNA and genomic analysis.
Welfare Program Development $100K
[#20] One-time development of behavioral welfare/non-contact enrichment protocols and training materials.
🔄 Annual Recurring Costs Total: $6.4M/yr
Staff Wages $1.7M/yr
[#10, #22, #27, #18, #21] Salaries, benefits and hazard pay for Rapid Response Team, sequencing/genomics staff, IT/data analysts and imagery specialists, ornithologists/field technicians, and remote observational/welfare staff.
Cover Story And Legal $1.5M/yr
[#25] Ongoing cover-up, disinformation campaigns, shell-company maintenance, PR/legal retainers, payments to locals and defensive litigation budget.
Research And Monitoring $610K/yr
[#15, #16, #20, #21, #22] Medical surveillance/testing, ecological management to sustain algal turfs and fowl, recurring welfare oversight/training, ongoing anthropological observation, and per-project sequencing/analysis costs.
Replacement Reserve $500K/yr
[#28] Planned capital replacement / depreciation reserve for drones, cameras, batteries, vehicles and other field kit (~8–12% of initial capital).
Administrative Overhead $350K/yr
[#30] HR, procurement, accounting, general insurance and back-office overhead.
Supplies And Consumables $334K/yr
[#7, #13, #14, #19, #23, #24] Bandwidth/storage/data ingest, sensor replacements, deterrent consumables/training, decon consumables and waste disposal, annual enrichment material and covert deployment costs, remote sampler maintenance, and periodic veterinary consumables.
Uav Operations $250K/yr
[#9] Pilot/operator salaries, maintenance, airworthiness work, insurance and mission flight hours for long-endurance and short-range UAVs.
Facilities Maintenance $225K/yr
[#4] Compound utilities (excluding solar), janitorial, repairs, groundskeeping, fuel for backup generators and routine facility upkeep.
Avian Migration Ops $200K/yr
[#18] Feed provisioning, telemetry subscriptions, replacement feeders and non-staff operational costs for the avian migration manipulation program (staff portion is in staff_wages).
Land Holding Costs $150K/yr
[#2] Annual property taxes, lease renewals, easements and local payments to sustain plausible control of the Preserve.
Cybersecurity And Comms $150K/yr
[#26] Recurring costs for secure satellite links, encryption services, hardened hosting and insider-threat monitoring.
Public Academic Facade $150K/yr
[#32] Funding for public-facing research grants, small museum/press outlets or publications used as a cover story.
Logistics And Transport $105K/yr
[#12] Vehicle fuel, routine maintenance, spare parts and transport logistics for patrols and covert insertions.
Surveillance Maintenance $100K/yr
[#6] Communications, tower servicing, sensor recalibration and routine repairs for fixed surveillance infrastructure.
Solar Maintenance $55K/yr
[#5] Maintenance, battery-replacement reserve and upkeep for solar microgrids and off-grid power systems.
Psychological Support $40K/yr
[#31] Staff counseling, rotation support services and ethics oversight expenditures.
Cost Scenarios
📊 Baseline (baseline) $6.4M/yr
83.0% probability / year
Normal, uneventful year of operations with no major incidents.
steady monitoring routine maintenance ongoing ecological/avian ops
🚨 Minor Incident $6.9M/yr
15.0% probability / year +$500K vs baseline
Localized sensor/network failure or predator intrusion causing medical response, limited repairs and temporary increased operations.
camera/network outage predator entry small-scale medical evacuation
🚨 Major Breach $10.9M/yr
2.0% probability / year +$4.5M vs baseline
Significant breach or exposure requiring large emergency response, major equipment replacement and expanded cover/legal actions.
multiple-system failure serious injury or ecological contamination material leak requiring public mitigation
👥 Personnel 16 total
Role Count Notes
Rapid Response Team (Security Officer / MTF Agent) 8 [#10] 6–10 specialists on rotation; staffing and wage component included in staff_wages.
Research Scientist (Genomics / Ancient-human specialist) 1 [#22] Sequencing and eDNA analysis lead; salary included in staff_wages.
IT / Data Scientist / Imagery Analyst 3 [#27] Data analysts and system administrators supporting continuous monitoring; included in staff_wages.
Ornithologist / Field Technician 2 [#18] 1–3 specialists for avian migration program; salaries partially in staff_wages.
Medical Officer 1 [#15] Medical surveillance and occupational health support for field personnel; included in staff_wages.
Anthropologist / Welfare Observer 1 [#20, #21] Personnel overseeing non-contact welfare and anthropological observation; salary included in staff_wages.
📋 Confidence Notes
Estimates are based on detailed analyst line items with ranges; region-specific variables (land costs, legal risk) and the unusual containment requirements introduce uncertainty, so medium confidence is appropriate.
← SCP-8501 ↑ All SCPs SCP-8503 →