SCP-856 Euclid ~ medium confidence
SCP-856
Expected annual
$1.9M
One-time setup
$2.4M
Annual recurring
$1.9M
Personnel
10
Initial capital outlay is approximately $2.39M, driven mainly by perimeter fencing/civil works and surveillance/power/vehicle equipment. Recurring annual costs are about $1.89M, driven by research staffing, cover-story/legal reserves, contingency set-asides and ongoing maintenance/operations.
🏗️ One-Time Capital Costs Total: $2.4M
Equipment $1.2M
[#3, #4, #5, #7, #9, #10, #11, #12, #14, #16, #17] One-time hardware and device purchases and installs: signage production/installation, patrol vehicle purchase & weaponization, initial ammunition & armory safe, initial guard PPE/equipment, surveillance system install, underwater detection hardware, boats and drones purchase, microgrid hardware, logistics mobilization (shipping/lift), secure storage/training, and initial cover-story documentation/PR setup.
Facilities $950K
[#1, #13] Perimeter fencing (4 km both banks + cross-river connections) and civil works/bank stabilization/access roads; combined midpoint estimates for fencing and bank stabilization/roads.
Initial Research And Lab Setup $250K
[#15] Initial lab/setup costs for biological analysis, sequencing, necropsy capability and research instrumentation (midpoint of provided range).
🔄 Annual Recurring Costs Total: $1.9M/yr
Reserve For Breach $500K/yr
[#21] Annual set-aside reserved for potential containment-breach escalation (airlifts, emergency construction, additional armed teams).
Cover Story And Legal $388K/yr
[#17, #18] Ongoing cover-story payments/local liaisons/bribes/permits and legal/diplomatic contingency fund allocations (midpoint reserves).
Research And Monitoring $325K/yr
[#15] Ongoing research program costs (PI + technicians, travel, lab consumables, sequencing, experiments and remote observation).
Staff Wages $95K/yr
[#6] Patrol staffing (local hires with hazard pay; estimated 3–4 FTE guards to cover twice-daily patrols and rotation).
Administrative Overhead $95K/yr
[#22] Program management, local admin, payroll, purchasing, audits and classified supply chain management overhead.
Asset Replacement Amortization $95K/yr
[#23] Annual reserve for planned replacement of vehicle, sensors, fence refurbishment and other high-wear assets.
Training Exercises $88K/yr
[#19] Regular drills, live-fire exercises, instructor fees and helicopter exercise costs.
Supplies And Consumables $71K/yr
[#3, #5, #7, #20] Recurring consumables: signage replacement, ammunition replenishment, PPE/recertification consumables, and per-incident waste/forensic cleanup budgets.
Facilities Maintenance $68K/yr
[#2, #13] Annual fence repairs/consumables/razor-wire replacement and ongoing bank/access upkeep.
Medical And Amnestics $60K/yr
[#16] Medevac/hospital retainer, amnestic procurement and readiness budget for likely small incident rate.
Surveillance And Sensors Maintenance $52K/yr
[#9, #10] Bandwidth, monitoring, maintenance and calibration for perimeter cameras/sensors and underwater/hydrophone systems.
Logistics And Transport $36K/yr
[#8, #11] Vehicle operating costs (fuel, maintenance) plus boats/drones upkeep and related transport consumables.
Microgrid Operations $12K/yr
[#12] Diesel fuel, generator and solar/battery maintenance for remote power systems.
Cost Scenarios
📊 Baseline (baseline) $1.9M/yr
83.0% probability / year
Normal year with no major incidents; routine maintenance, research, cover-story payments and reserves funded as usual.
no incidents routine maintenance scheduled training and research
🚨 Minor Incident $2.0M/yr
15.0% probability / year +$150K vs baseline
One or a few small contact incidents requiring medevac, cleanup, ammunition/resupply, localized repairs and increased local payments.
single civilian contact localized fence damage medical evacuation and cleanup
🚨 Major Breach $3.1M/yr
2.0% probability / year +$1.2M vs baseline
Significant containment breach or drought-related event requiring large-scale emergency response, airlifts, extended armed response and major reconstruction.
large-scale breach multiple casualties regional drought or infrastructure failure
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 4 Primary on-site patrol staff to maintain twice-daily patrols with rotation and leave coverage [#6].
Research Scientist 1 PI overseeing SCP-856 biological/behavioral research (part of research program) [#15].
Research Technician 2 Technicians supporting field observation, sampling, and lab work included in research program budget [#15].
Engineer / Maintenance 1 Responsible for vehicle, boat, sensor and microgrid maintenance and rapid repairs [#8, #11, #12].
Administrative Staff / Project Manager 1 Local program manager and administrative support included in overhead [#22].
Local Liaison / Field Coordinator 1 Handles cover-story liaison, permits, community payments and local contracting coordination [#17, #14].
📋 Confidence Notes
Estimates use midpoints of ranges provided in analyst notes and include contingency reserves; many costs (local hiring, corruption/cover payments, contingency set-asides) are context-sensitive and subject to regional variance, so confidence is moderate.
← SCP-855 ↑ All SCPs SCP-857 →