SCP-855 Euclid ~ medium confidence
SCP-855
Expected annual
$3.9M
One-time setup
$2.9M
Annual recurring
$3.7M
Personnel
35
One-time capital/setup is approximately $2,857,500 driven by containment upgrades, remote/robotic systems, security/equipment procurement and a contingency reserve. Annual recurring costs are approximately $3,747,500 driven primarily by security wages, research staffing, medical/psychological support, and consumables/maintenance.
🏗️ One-Time Capital Costs Total: $2.9M
Contingency Reserve $1.2M
[#28] Reserve fund for catastrophic breach, structural rebuilds, or extended lockdowns.
Equipment $770K
[#3, #4, #5, #19, #17, #15, #26] Ballistic gear and ammunition procurement, EOD robots, CCTV/sensor install, secure IT, initial PPE, anti-memetic storage unit, and initial mass-amnestic stockpile.
Facilities $638K
[#6, #7, #8, #17] Physical containment upgrades, HVAC/negative-pressure installation, emergency generator/UPS and decontamination suite installation.
Initial Research And Lab Setup $200K
[#14] Experimental equipment (EEG rigs, spectrometers, psychometric testing gear) and lab-specific setup.
🔄 Annual Recurring Costs Total: $3.7M/yr
Staff Wages $2.6M/yr
[#1, #2, #10, #13, #18, #22, #27] Security guard salaries (including overhead), RRT/hazard premium, on-call medic salary, research staff and technicians, observation/watch personnel, data/analysis staffing, and administrative/site-security overhead.
Research And Monitoring $345K/yr
[#20, #25] Directed containment R&D funding and incident investigation/forensics budget.
Supplies And Consumables $340K/yr
[#3, #10, #12, #14, #15, #17, #23, #26] Annual ammo/resupply, medical supplies and evacuation contracts, biohazard disposal/mortuary services, experimental consumables, anti-memetic procurement, PPE replacement, janitorial/cleaning consumables, and mass-amnestic replenishment.
Psychological Evaluation $175K/yr
[#11] Ongoing psychological screening, counseling, PTSD treatment and medications for exposed staff.
Cover Story And Legal $125K/yr
[#21] Legal, cover-story maintenance, PR contingency and related contracts.
Equipment Maintenance $60K/yr
[#4, #5, #19] Maintenance/spare parts for robots, CCTV/storage upkeep, and secure IT maintenance.
Facilities Maintenance $58K/yr
[#7, #8, #9] HVAC filters/energy, generator fuel and maintenance, and structural repair/redecoration budget.
Training And Drills $40K/yr
[#16] Regular scenario-specific training, live drills and memetic-exposure simulations.
Furniture Replacement Amortized $30K/yr
[#24] Amortized replacement budget for seating, AV and fixtures due to frequent redecorations and damage.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $3.7M/yr
70.0% probability / year
Normal year with monthly genre phases but no major containment failure or large-scale public exposure.
routine_monthly_phases minor_redecorations planned_research_and_maintenance
🚨 Minor Incident $3.9M/yr
25.0% probability / year +$200K vs baseline
Limited containment incident causing localized damage, extra forensic work, and modest additional amnestic/ammo use.
single_entity_emergence localized_structural_damage increased ammo/amnestic use
🚨 Major Breach $5.7M/yr
5.0% probability / year +$2.0M vs baseline
Significant breach or destructive event requiring major rebuild, large-scale amnestic deployment, and extended response.
mass-casualty_breach public_exposure facility_rebuild
👥 Personnel 35 total
Role Count Notes
Security Officer / MTF Agent 20 [#1] 20 assigned guards to cover 24/7 with rotation, days off and overhead.
Quick Reaction Team / RRT Agent 4 [#2] On-call lethal-response team with hazard premium.
Research Scientist 3 [#13] Core anomalistics researchers monitoring phases and experiments.
Technician 2 [#13] Lab/field technicians supporting research and equipment.
Medical Officer 1 [#10] On-call medic for trauma response and medical readiness.
Monitoring Observer / Security 3 [#18] Per-phase watchers/observers for personnel entering certain phases.
Data Analyst 1 [#22] Analyst for cataloguing recordings and data archiving.
Administrative Staff / Site Support 1 [#27] Supervisory/administrative support, scheduling and HR overhead.
📋 Confidence Notes
Estimates are based on analyst-provided ranges and containment rules but many line items are range-based and the object's unpredictable monthly phases introduce variability; major incident costs are highly uncertain.
← SCP-854 ↑ All SCPs SCP-856 →