SCP-8617 Unknown ~ medium confidence
SCP-8617
Expected annual
$264K
One-time setup
$836K
Annual recurring
$244K
Personnel
2
First-year setup and contingencies are dominated by equipment purchases, an emergency removal reserve and an insurance/legal reserve; ongoing annual costs are chiefly staffing, legal/cover activities, contracted patrols/dives and maintenance of monitoring equipment.
🏗️ One-Time Capital Costs Total: $836K
Emergency Removal Reserve $500K
[#17] Contingency fund set aside for emergency removal/salvage (crane barges, marine engineers, cofferdam) — conservative mid-range reserve.
Insurance Reserve Fund Establishment $100K
[#16] One-time establishment of an insurance/liability reserve or initial retainer as recommended.
Equipment $97K
[#3, #4] Purchase of an inspection-class ROV (mid-range purchase + $5k training included) and installation of 1 fixed monitoring buoy (hardware + installation).
Boat Purchase $35K
[#13] Purchase of a small utility workboat and trailer for site visits, ROV deployments and maintenance.
Permitting And Legal Initial $30K
[#7] Initial environmental permitting, legal counsel and mitigation budget for filings and local coordination.
Scientific Analysis Initial $20K
[#11] Forensic analyses (radiocarbon, metallurgy, ink chemistry, microscopy, conservation) and initial sample processing.
Bathymetric Survey $15K
[#1] Single-day multibeam/side-scan bathymetry/ROV survey to locate grate, measure depth and assess sediment/scour risk.
Initial Concealment $10K
[#6] Cost to source and deposit sand/soil/debris (small barge/diver placement) for concealment or to document prior concealment.
Signage And Charting $10K
[#8] One-time purchase/installation of warning/exclusion buoys/signs and coordination with charting/boating authorities.
Baseline Environmental Testing $8K
[#2] Initial water-quality and sediment testing (comprehensive panels, multiple lab analyses).
Archive Setup $7K
[#12] Climate-controlled archival storage setup, small vault or museum-grade storage and chain-of-custody systems.
Baseline Imagery $5K
[#20] High-resolution baseline photography/video and creation of archival records.
Facilities $0
[]
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $244K/yr
Staff Wages $80K/yr
[#18] Salary for a part- or full-time monitoring coordinator and administrative support to manage inspections, SOPs and agency coordination.
Insurance Premium $50K/yr
[#16] Annual insurance/liability premium or reserve contribution to cover civil claims, injuries or accidental discovery publicity.
Law Enforcement Reimbursement $30K/yr
[#9] Reimbursement to local sheriff/parks department for additional patrol hours to enforce magnet-fishing prohibition (moderate schedule).
Cover Story And Legal $25K/yr
[#7, #10] Ongoing legal retainer/permit filings and public-relations/community outreach to maintain cover story and reduce public interest.
Logistics And Transport $20K/yr
[#5] Contracted periodic diver inspections / contingency dive-call budget (contractor dive days and boat support).
Sediment Stabilization $20K/yr
[#14] Annual contingency budget for reburial/sediment-stabilization after storms or seasonal erosion.
Boat Operations $5K/yr
[#13] Fuel, insurance and routine maintenance for the site workboat.
Rov Maintenance $4K/yr
[#3] Annual maintenance and minor repairs for inspection-class ROVs.
Supplies And Consumables $4K/yr
[#19] Consumables: ropes, anchors, spare cameras, sample bottles, PPE, adhesives, small tools and diver gases.
Research And Monitoring $3K/yr
[#15, #20] Data communications/cloud storage and periodic imagery archiving costs.
Buoy Operations $2K/yr
[#4] Communications/data fees and battery replacement/maintenance for 1 buoy.
Archive Maintenance $2K/yr
[#12] Ongoing storage, climate-control and records maintenance for archived samples and imagery.
Facilities Maintenance $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $244K/yr
88.0% probability / year
Normal year: scheduled inspections, routine maintenance, legal retainer and patrol reimbursements with no major incidents.
no major storms no salvage required stable public interest
🚨 Minor Incident $274K/yr
10.0% probability / year +$30K vs baseline
Localized event such as storm-driven erosion, extra dive callouts or small remediation requiring additional contracted work.
major storm increased magnet-fishing activity small containment repair
🚨 Emergency Removal $1.0M/yr
2.0% probability / year +$800K vs baseline
Full salvage/removal operation involving heavy-lift barges/cranes, marine engineering and extended coastal works.
failed concealment environmental hazard requiring extraction significant public discovery
👥 Personnel 2 total
Role Count Notes
Monitoring Coordinator 1 [#18] Full-time or primary staffer responsible for scheduling inspections, SOP maintenance and agency coordination.
Administrative Staff 1 [#18] Part-time administrative support for permitting, record-keeping and outreach coordination (salary portion included in staff_wages).
📋 Confidence Notes
Line-item costs for surveys, equipment and routine operations are well-understood, but large uncertainties remain around salvage/emergency removal and insurance costs, so overall confidence is medium.
← SCP-8616 ↑ All SCPs SCP-8618 →