← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8674 Euclid ~ medium confidence
SCP-8674
Expected annual
$20.9M
One-time setup
$10.1M
Annual recurring
$20.7M
Personnel
10
One-time capital and setup costs are moderate (~$10M) for secure facilities, lab setup and reserves; annual recurring costs are dominated by regional field response teams, legal/PR suppression, medical contingencies and long-term monitoring, yielding a baseline operating budget of ~ $20.7M/year.
🏗️ One-Time Capital Costs Total: $10.1M
Facilities $3.2M
[#3, #24] Safehouse setup and optional secure clinic/surgical suite buildout (3 safehouses ~$250k; small surgical suite ~$3.0M split).
Equipment $2.5M
[#2, #10, #26, #11] Initial vehicle/equipment procurement for field teams, image-recognition development and deployment, initial cybersecurity hardening and server/hardware purchases.
Contingency Reserve One Time $2.0M
[#19] One-time contingency/reserve seed (legal/liability exposure buffer).
Initial Research And Lab Setup $1.6M
[#4, #12, #13, #17, #14] Amnestic development/procurement and lab setup (histology/materials), archive research purchases, small clinical study setup, and curriculum development for clinician training.
Surge Response Reserve $500K
[#29] One-time component of surge/emergency reserve for rare mass-exposure planning.
Crisis Pr Reserve $250K
[#25] One-time portion of PR crisis reserve for initial emergency fund.
🔄 Annual Recurring Costs Total: $20.7M/yr
Field Response Teams $5.0M/yr
[#2] Regional rapid-response and containment strike teams (personnel, vehicles, tactical gear, comms); budgeted mid-range of $4–6M/year.
Administrative Overhead $2.2M/yr
[#30] Administrative overhead (procurement, accounting, compliance) estimated at ~12% of annual operational budget.
Cover Story And Legal $1.8M/yr
[#6, #7] Ongoing legal takedown/takedown litigation reserve and PR/cover-story campaign operations.
Medical Case Reserve $1.5M/yr
[#8] Reserve for surgical/ICU/rehab costs for severe lesion cases; multiple-case budget reserve.
Facilities Maintenance $1.4M/yr
[#3, #24, #11] Safehouse operations, secure clinic operating costs, and basic hosting/maintenance for secure facilities.
Staff Wages $1.2M/yr
[#1] Dedicated oversight team salaries and benefits (estimated 8–12 FTEs; budgeted mid-range).
Hospital Retainers $1.0M/yr
[#5] Covert retainers with regional hospitals for discreet treatment, record alterations and prioritized screening.
Cohort Long Term Monitoring $1.0M/yr
[#18] Longitudinal monitoring fund for high-risk cohorts (e.g., periodic imaging for ~500 people).
Surge Response Reserve $1.0M/yr
[#29] Recurring portion of surge reserve to fund scalable surge operations if a mass-exposure/social challenge occurs.
Compensation And Ndas $750K/yr
[#15] Nondisclosure payments, settlement budgets, influencer/outlet payments and cooperative-official retainers.
Research And Monitoring $700K/yr
[#9, #13, #18] Routine imaging/diagnostics program, ongoing/recurring human-subject study monitoring and cohort surveillance.
Crisis Pr Reserve $500K/yr
[#25] Recurring replenishment of PR crisis reserve for accidental leaks and rapid-response communications.
Supplies And Consumables $350K/yr
[#4, #23] Annual amnestic inventory/consumables and routine PPE/waste disposal costs.
Logistics And Transport $300K/yr
[#22] Recurring fleet contracts, secure transport, and per-case logistics overhead (excludes strike-team personnel costs captured separately).
Screening Pipeline Ops $300K/yr
[#10] Cloud compute, dataset curation and human analyst costs for social-media/online screening pipeline.
Insurance Premiums $300K/yr
[#19] Annual insurance/liability premiums for specialized coverage.
Translation Operations $300K/yr
[#20] Translation and regional legal/PR retainers for international censorship operations.
Forensic Lab Ops $200K/yr
[#17] Annual operations budget for histology, materials analysis and technician time.
Community Engagement $200K/yr
[#21] Covert education and preventive campaign expenses aimed at parents, teachers and youth.
Cybersecurity Ops $200K/yr
[#26] Annual SOC-level monitoring, pen-testing retainers and software licensing.
School Outreach $150K/yr
[#27] Outreach to schools and municipalities (covert legal requests, alternative art programs).
Data Hosting $100K/yr
[#11] Hosting, backups, audits and secure logging for the case database.
Vendor Retainer Program $100K/yr
[#28] Retainer program with printers and suppliers to refuse certain large-scale commissions.
Training Workshops $60K/yr
[#14] Annual workshops and refresher training for clinicians and allied professionals.
⚡ Cost Scenarios
📊 Baseline (baseline) $20.7M/yr
87.5% probability / year
Normal, uneventful year with only routine monitoring, response readiness and suppression operations.
routine detections scheduled monitoring standard legal/PR operations
🚨 Minor Incident $21.1M/yr
10.0% probability / year +$400K vs baseline
Isolated planned >10 m mural or visible large instance that requires rapid deployment, legal injunctions and localized medical responses.
single large mural attempt localized media leak small cluster of severe medical cases
🚨 Major Mass Exposure $25.7M/yr
2.0% probability / year +$5.0M vs baseline
Organized group or viral social challenge produces many large or repeated drawings, triggering mass monitoring, surge medical cases and large PR/legal response.
viral social media challenge coordinated multiple large instances mass medical follow-up required
🚨 Catastrophic Breach $45.7M/yr
0.5% probability / year +$25.0M vs baseline
Severe containment failure or anomalous experiment (facility-scale event) causing contamination, infrastructure damage, mass casualties or long-term remediation needs.
experimental catastrophe facility contamination widespread infrastructure/data loss
👥 Personnel 10 total
Role Count Notes
Site Director / Executive Staff 1 [#1] Senior oversight and executive coordination included in the dedicated oversight team.
Program Manager / Operations 2 [#1] Operations managers to coordinate field teams, logistics and program execution.
Medical Liaison / Medical Officer 1 [#1] Liaison to hospital partners and clinical oversight for amnestic/medical response.
Research Coordinator / Scientist 2 [#1] Coordinate research projects, archival studies and human-subject protocols.
Administrative Staff / Procurement 2 [#1] Procurement, accounting and compliance support for the oversight program.
Legal Liaison 2 [#1] In-house legal/compliance points to interface with external takedown/legal teams and rapid notices.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for nearly all cost drivers, enabling a reasoned mid-range budget, but large uncertainties remain in incident probabilities, per-incident caseloads and reserve sizing; hence medium confidence.
← SCP-8673 ↑ All SCPs SCP-8675 →