SCP-8675 Neutralized ~ medium confidence
SCP-8675
Expected annual
$23.1M
One-time setup
$12.6M
Annual recurring
$22.2M
Personnel
176
Initial one-time establishment costs are approximately $12.6M driven by vault/lab buildout, equipment, and a $5M contingency reserve; ongoing annual operations are approximately $22.19M/yr driven by field teams, rapid-response teams, and administrative/cover operations.
🏗️ One-Time Capital Costs Total: $12.6M
Contingency Reserve $5.0M
[#20] Emergency response & escalation reserve for surge mobilization, mass amnestic operations, rapid transport, and PR mitigation.
Equipment $4.2M
[#5, #8, #12, #14a] Field capture hardware ($1.3M), transport fleet & specialized containers ($630k), analytical laboratory instruments ($2.0M), security hardware (cameras/biometrics/lockers $250k).
Facilities $2.5M
[#10] Site-58 climate-controlled archival vault wing construction and environmental-control infrastructure.
Platform Development $450K
[#2a] One-time development of global monitoring/intelligence platform (secure scraping, geofencing, dashboard, APIs).
Initial Research And Lab Setup $250K
[#16a] Initial research grant and model development to bootstrap behavioural/ecological modelling and compute workflows.
Program Planning And Policy $120K
[#1] One-time program planning, SOP development, legal review and initial risk assessment, and outside consultants.
Training Program Development $75K
[#19a] Initial training curriculum and live exercises development and initial qualification events.
🔄 Annual Recurring Costs Total: $22.2M/yr
Staff Wages $15.0M/yr
[#3, #4, #13, #14b] Salaries: embedded monitors (60 × $80k = $4.8M), regional rapid-response teams (90 × $90k = $8.1M), research staff (10 × $120k = $1.2M) + conservators/archivists (4 × $80k = $320k), Site-58 guards (12 × $50k = $600k).
Logistics And Transport $2.3M/yr
[#9, #3, #4, #18] Per-capture transport and vehicle ops ($600k/yr), embedded monitors travel/per-diem ($200k/yr), rapid-response travel/per-diem ($700k/yr), international logistics/diplomatic covert costs ($810k/yr).
Administrative Overhead $2.2M/yr
[#22] Administrative overhead, travel, insurance, HR, audit/compliance and misc (estimated ~12% of program recurring budget ≈ $2.2M/yr).
Cover Story And Legal $1.2M/yr
[#17] Amnestic deployments, PR & legal response and media management (~200 interventions + legal/PR team = $1.2M/yr).
Research And Monitoring $600K/yr
[#7, #13, #16b] Tagging/telemetry program ($50k/yr), lab service contracts & consumables ($200k/yr), ongoing research funding/compute & imagery/consultants ($350k/yr).
Facilities Maintenance $350K/yr
[#2b, #11] Platform hosting & secure server costs ($200k/yr) and Site-58 storage utilities & HVAC/inert-gas maintenance ($150k/yr).
Training And Exercises $250K/yr
[#19b, #14b] Annual retraining & exercises ($150k/yr) + guard training & overtime component from security ($100k/yr).
Conservation And Archival $195K/yr
[#15] Per-object conservation and archival treatment (~$600/object × 325 captures ≈ $195k/yr).
Disposal And Neutralization $40K/yr
[#21] Controlled disposal/neutralization budget (~$40k/yr for secure destruction of selected objects).
Supplies And Consumables $25K/yr
[#6] Field consumables and PPE: gloves, archival bags, adhesives, labels scaled to captures (~$25k/yr).
Cost Scenarios
📊 Baseline (baseline) $22.2M/yr
93.0% probability / year
Normal year of monitoring, tagging/captures (~325 captures/yr), routine research, and steady covert maintenance with no major public incidents.
steady monitoring and sampling no mass congregation or media events
🚨 Mass Congregation Event $38.2M/yr
5.0% probability / year +$16.0M vs baseline
Sudden large-scale congregation (e.g., geopolitical ceasefire or major event) requiring emergency mobilization, mass amnestic operations, surge captures/transports and expanded storage/PR response.
ceasefire or other trigger causing large flock congregation mass public sightings requirement for surge amnestics/transport
🚨 Political Exposure And Media Spike $29.2M/yr
2.0% probability / year +$7.0M vs baseline
Sustained high-profile media attention or political/legal exposure requiring large PR/legal budget, settlements, and expanded covert operations.
viral media coverage legal action or investigative journalism public campaigns forcing visible response
👥 Personnel 176 total
Role Count Notes
Embedded Monitor / Informant Network 60 [#3] Regional embedded monitors placed in communities (60 monitors × $80k salary).
Rapid-Response Team / Field Specialist 90 [#4] 30 regional teams × 3 people = 90 specialist staff (capture/art handling/covert movement).
Research Scientist / Imaging & Analysis 10 [#13] Core scientific team for paper science, imaging and analysis (10 × $120k).
Conservator / Archivist 4 [#13] Conservators/archivists for stabilization and mending (4 × $80k).
Security Officer / Guards 12 [#14b] Site-58 additional guards to secure storage and access (12 × $50k).
📋 Confidence Notes
Estimates are order-of-magnitude and based on analyst-provided line items and assumptions (capture rate, staffing counts). Salary counts and many covert/amnestic costs are highly uncertain, so confidence is medium.
← SCP-8674 ↑ All SCPs SCP-8677 →