SCP-8677 — SCP-8677 | Cost Breakdown

Read on SCP Wiki ↗

SCP-8677 Unknown ? low confidence

SCP-8677

Expected annual

$1.4M

One-time setup

$1.1M

Annual recurring

$1.4M

Personnel

Initial capital expenditures are dominated by facility rewiring, building modifications and a purpose-built remote-testing chamber (one-time ~ $1.09M). Recurring annual costs are driven primarily by personnel (security, compliance, medical, and research) and contingency/incident funds (~ $1.42M/yr).

🏗️ One-Time Capital Costs Total: $1.1M

Facilities $395K

[#4, #6, #21, #22] Secure lockbox room outfitting, per-device rewiring/upgrade programs, backup power/UPS installation, and broader facility modification/retrofit costs (sum of #4 ~$15k, #6 rewiring program ~$250k, #21 backup power ~$30k, #22 facility consolidation/retrofit ~$100k).

Initial Research And Lab Setup $300K

[#8, #12] Automated remote-testing chamber / sealed robotic press rig and initial experimental instrumentation (robotic chamber ~$250k; initial scientific instruments & lab equipment ~$50k).

Contingency Reserve One Time $250K

[#23] Recommended minimum one-time contingency/reserve to cover anomalous surprises, unexpected experiments or large unforeseen costs.

Equipment $130K

[#5, #7, #13, #14, #19] Inventory/RFID & database setup (#5 ~$15k), purchase of standardized safe remotes (#7 ~$10k), surveillance upgrades (#13 ~$50k), software development / systems integration (#14 ~$50k one-time), and tamper-evident materials/signage rollout (#19 ~$5k).

Policy Development And Initial Training $10K

[#1] Development of SOPs, manuals and initial site-wide training rollout (trainer time, printed materials, initial sessions).

🔄 Annual Recurring Costs Total: $1.4M/yr

Staff Wages $980K/yr

[#2, #3, #10, #11] Ongoing personnel costs: compliance/audit staff (~#2 $70k), additional security personnel to enforce remote policy (4 FTEs ~#3 $160k), medical & psychological support coverage (#10 ~$150k), and research team salaries & lab operating payroll (~#11 $600k).

Incident Response And Contingency $150K/yr

[#9, #23] Annual contingency for containment incident response (medical, medevac, emergency remediation) and periodic replenishment of contingency reserves (combined $50k–$200k/yr recommended; used $150k/yr).

Cover Story And Legal $100K/yr

[#16] Legal counsel, HR, NDAs, contractor management, and cover-up / settlement contingencies (~$50k–$200k/yr; mid-range used).

Insurance And Liability Reserves $75K/yr

[#17] Insurance premiums or internal liability reserves for staff injury, equipment damage and claims (range $25k–$150k/yr; mid-range used).

Supplies And Consumables $37K/yr

[#7, #12, #18, #19] Consumables and replacement budgets: safe-remote replacement pool (~#7 $1k/yr), experimental consumables (~#12 $20k/yr), replacement budget for lost/damaged remotes & equipment (~#18 $15k/yr), and tamper-evident materials replacement (#19 $1k/yr) (sum rounded).

Research And Monitoring $25K/yr

[#5, #12, #13, #14] Ongoing monitoring, analytics and software/licensing/support: inventory licensing & maintenance (#5 $3k/yr), instrumentation consumables & data storage (#12 $10k-30k; used $20k/yr split earlier), surveillance licensing/maintenance (#13 $12k/yr), and software support (#14 ~$10k/yr) (some items consolidated to avoid double-counting core salaries).

Logistics And Transport $20K/yr

[#15] Secure transportation and logistics program for suspect remotes (per-trip costs + annual program; budgeted ~$10k–$30k/yr; used $20k/yr).

Drills And Simulations $17K/yr

[#20] Regular simulated activation drills and tabletop exercises (~$10k–$25k/yr; mid-range used).

Facilities Maintenance $12K/yr

[#21, #22] Maintenance for backup power/UPS and ongoing upkeep for facility modifications / consolidated AV systems (#21 maintenance ~$2k/yr + general facility maintenance for retrofits and systems ~$10k/yr).

Policy Refreshers $2K/yr

[#1] Annual refresher courses and periodic rollout materials to reinforce the SOP (estimated ~$2,500/yr).

⚡ Cost Scenarios

📊 Baseline (baseline) $1.4M/yr

88.0% probability / year

Normal year with no major activations or breaches; routine training, maintenance, research and contingency provisioning only.

no accidental activations regular training and audits routine research

🚨 Minor Incident $1.5M/yr

10.0% probability / year +$50K vs baseline

Limited accidental activation (small radius), causing minor injuries, short medical treatment, minor legal/admin action and cleanup.

accidental button press localized medical response small-scale remediation

🚨 Major Breach $1.9M/yr

2.0% probability / year +$500K vs baseline

Significant activation or multiple activations causing mass injuries/losses, high medical costs, legal suits, personnel loss and extensive remediation.

large accidental activation multiple casualties or personnel lost major legal exposure

👥 Personnel 17 total

Role	Count	Notes
Security Officer / MTF Agent	4	[#3] Four FTEs posted to intercept unauthorized remotes and enforce policy (wages/benefits included in staff_wages).
Research Scientist	4	[#11] Team of investigators (3–5 recommended) responsible for characterization, experiments and mitigation research (salaries included in staff_wages).
Compliance Officer / Auditor	1	[#2] Full-time compliance/audit staff to run quarterly audits and spot checks (included in staff_wages).
Medical Officer (nurse/ER)	1	[#10] On-call medical personnel for immediate response and treatment (included in staff_wages).
Mental Health Counselor	1	[#10] Part-time psychological support for affected staff (included in staff_wages).
Engineer / Maintenance	2	[#6, #21, #22] Maintenance and engineering staff for rewiring, UPS/generator upkeep and facility modifications (costs folded into facilities_maintenance and staff_wages).
IT / Software Developer	1	[#5, #14] Support for inventory systems, CCTV integrations and custom alerting software (support costs included in recurring research_and_monitoring and equipment one-time development).
Logistics / Courier	1	[#15] Personnel responsible for secure transport of suspect remotes and logistics protocol execution (costs in logistics_and_transport).
Administrative Staff	2	[#1, #16, #19, #20] Administrative and training coordinators who manage SOP rollout, legal/HR interfaces, signage distribution and drill planning (costs included across policy and cover_story_and_legal line items).

📋 Confidence Notes

Estimates are based on analyst ranges and typical midpoints but the anomaly's behavior and full containment obligations are uncertain; many line items have wide ranges and potential for high-cost outliers, so confidence is low.

← SCP-8675 ↑ All SCPs SCP-8678 →