SCP-8742 Keter ~ medium confidence
SCP-8742
Expected annual
$42.8M
One-time setup
$49.0M
Annual recurring
$40.1M
Personnel
108
Initial capital requirements are roughly $49M for secure facilities, vessels/ROV purchase, and forensic buildout; recurring yearly operations are roughly $40M driven by staffing, per-incident travel/recovery, and censorship/PR/legal budgets.
🏗️ One-Time Capital Costs Total: $49.0M
Contingency Reserve Fund $25.0M
[#26] Catastrophic/contingency reserve for mass-casualty linkage, emergency contracting, PR surge, large-scale cover operations (one-time reserve).
Equipment $19.1M
[#3, #6, #7, #9, #20, #17] One-time tooling and equipment: web/social tooling, TF Rho-7 initial kit & training gear, regional vessels/air assets purchase, deep-sea ROV/submersible purchase, diver/hyperbaric equipment, and one-time cybersecurity tooling.
Facilities $3.6M
[#1, #13, #19] Secure Monitoring & Analysis Center buildout (servers, hardened room, EMP protections) plus forensic facility vault/evidence storage capital and regional safehouse setup costs.
Initial Research And Lab Setup $1.1M
[#11, #24] Forensic laboratory buildout (anthropology/DNA/CT) and initial modeling/high-performance compute setup.
🔄 Annual Recurring Costs Total: $40.1M/yr
Staff Wages $12.8M/yr
[#2, #4, #5, #8, #9, #12, #15, #17, #19, #24, #25, #27] Salaries and benefits for monitoring analysts/sysadmins, moderation/takedown staff, TF Rho-7 operatives, vessel crews/ROV operators, forensic lab staff, legal/liaison, cybersecurity, regional safehouse staff, data/modeling researchers, research staff, and a portion of administrative overhead.
Logistics And Transport $11.7M/yr
[#7, #8, #10, #21] Vessel and air operating costs (non-wage), shallow-water per-event recovery costs, and travel/per-incident logistics (fuel, charters, urgent transport, vehicle fleets).
Deep Sea Contracting $3.5M/yr
[#9] Per-year budget for contracted deep-sea recoveries (ship/ROV hire) — non-wage contractor/charter costs (wage portion is in staff_wages).
Cover Story And Legal $3.1M/yr
[#14, #15, #16, #18] Amnestic-style cover procedure budgets (clinical/relocation), legal & liaison operations, PR/media manipulation programs, and content eradication contractor budgets (non-staff costs).
Misc Administrative Overhead $2.4M/yr
[#27] Administrative overhead: HR, shell maintenance, procurement, insurance shells, small repairs and vehicle registration (non-staff components).
Research And Monitoring $2.0M/yr
[#2, #24, #25, #4] Ongoing monitoring, data science/statistical analysis staffing & compute, and long-term research support (non-staffing components included here).
Facilities Maintenance $2.0M/yr
[#2, #13, #19] Facility power/maintenance for SOC, climate-controlled evidence storage upkeep, and safehouse utilities/leases.
Supplies And Consumables $1.6M/yr
[#6, #12, #20, #22] Recurring consumables: refresher training budgets, forensic reagents/consumables, dive/maritime maintenance supplies, mortuary/evidence processing consumables.
Prevention Programs $1.0M/yr
[#23] Targeted local prevention (lighting, rails, signage, CCTV) program budgets.
Cost Scenarios
📊 Baseline (baseline) $40.1M/yr
79.0% probability / year
Medium operational tempo (≈1,000 events/year) with routine monitoring, regional responses, and recurring budgets only.
steady ~1,000 events/yr no large-scale deep-sea surge no major public disclosure
🚨 Minor Incident $48.1M/yr
15.0% probability / year +$8.0M vs baseline
Localized cluster of deep-water events and higher media attention requiring several extra contracted recoveries, surge PR/legal work, and travel.
clustered deep-water recoveries local media exposure requiring PR/legal surge
🚨 Major Deep Recovery $55.1M/yr
5.0% probability / year +$15.0M vs baseline
Multiple large deep-sea recoveries requiring purchase/charter of several research-class vessels/ROV days and heavy forensic/legal follow-up.
multi-site deep-sea operations mass-media/legal escalation
🚨 High Event Wave $120.1M/yr
1.0% probability / year +$80.0M vs baseline
Widespread nightly events (~10,000/yr) requiring major scale-up of censorship, liaison/bribery, travel, and emergency contracting.
sustained global surge to ~10,000 events/yr major public exposure and multi-jurisdiction legal crises
👥 Personnel 108 total
Role Count Notes
Security Officer / MTF Agent 40 [#5] Task Force Rho-7 field operatives (covert investigators, divers, medics, supervisors).
Research Scientist 13 [#2, #24, #25] Monitoring analysts, data scientists for modeling and long-term research staff.
Sysadmin / IT Specialist 4 [#2] SOC sysadmins and secure infrastructure operators.
Engineer / Maintenance 10 [#8, #7] Vessel/helicopter maintenance staff and site engineers.
Forensic Specialist / Lab Tech 6 [#11, #12] Forensic anthropology, DNA techs, and lab personnel.
Legal / Liaison / PR 8 [#15, #16, #18] Takedown lawyers, local-authority liaisons, and PR/crisis comms staff.
Data Analyst 3 [#24, #2] Statistical/modeling analysts and hotspot mappers.
Medical Officer 4 [#5] Medics attached to field teams and safehouses.
Vessel Pilot / Crew 10 [#8, #7] Pilots, skippers, and regular vessel crew for rapid-response craft.
ROV Operator / Marine Engineer 5 [#9] ROV/submersible operators and marine technical staff for deep recoveries.
Administrative Staff 5 [#27, #2] HR, procurement, and admin support for the program.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a middle-case aggregation; however large uncertainties remain around event frequency, fraction of events requiring deep recovery, and jurisdictional cost variance, so confidence is medium.
← SCP-8740 ↑ All SCPs SCP-8744 →