SCP-8746 Thaumiel ~ medium confidence
SCP-8746
Expected annual
$10.1M
One-time setup
$7.8M
Annual recurring
$9.9M
Personnel
31
Estimated one-time capital costs are approximately $7.75M, driven by containment cells, archive/setup, and lab buildout; recurring annual costs are roughly $9.90M, dominated by personnel (SREs, analysts, IR), hosting/CDN, per-item processing, and contingency reserves.
🏗️ One-Time Capital Costs Total: $7.8M
Facilities $4.7M
[#13, #14, #29] Secure evidence/archive physical setup, containment cell construction (modular cells for recovered dolls), and scale-up/dedicated facility/domain acquisition reserve.
Initial Research And Lab Setup $1.2M
[#16] Specialized lab buildout and instrumentation (parapsychology/thaumaturgy lab, EM analysers, spectral cameras, cryogenic storage, electrophysiology rigs).
Equipment $1.1M
[#2, #14] One-time on-prem hardware option for DB/block cluster and installed containment sensors/Faraday enclosures and observation equipment for cells.
Teatime Development $500K
[#5] One-time development of TEATIME web crawler, NLP classifiers, change-detection pipeline, and snapshot storage tooling.
Redaction Tooling Development $150K
[#21] One-time development of automated scrubbing/redaction tooling and MediaWiki extensions to prevent memetic propagation.
🔄 Annual Recurring Costs Total: $9.9M/yr
Staff Wages $4.5M/yr
[#4, #7, #8, #12, #16] DTF-J6 SREs/web-dev/DBAs/security engineers, content-moderation analysts, liaison officers, incident-response/forensics staff, and research staff wages (fully-burdened).
Per Item Processing $1.0M/yr
[#17] Quarantine, intake QA, instrumentation, monitoring, and observation/testing costs per seized doll (baseline intake assumption).
Contingency Reserve $1.0M/yr
[#25] Rapid-response fund for emergency takedown, PR blitz, accelerated containment, and mass suppression actions.
Logistics And Transport $700K/yr
[#15] Mobile Task Force standing budget for vehicles, secure transport crates, travel, fuel, maintenance, and rapid-deployment logistics.
Hosting Cdn $600K/yr
[#1] Dedicated multiregion cloud hosting, CDN, DDoS protection, enterprise SLAs, and high-egress bandwidth for ~100k active users.
Fellowships Grants $300K/yr
[#26] Long-term archival/research fellowships and grant funding for study of anomalies discovered via SCP-8746.
Teatime Operations $250K/yr
[#6] Ongoing TEATIME operation, model retraining, crawl compute, human review queue, and storage for crawled snapshots.
Incident Response Ops $200K/yr
[#12] Forensic software, emergency fast-response compute, digital quarantine operations, and readiness costs for staff-targeted incidents.
Research Lab Consumables $200K/yr
[#16] Recurring lab consumables, technician time for experiments, and instrument upkeep for specialized analysis.
Database Cluster $180K/yr
[#2] Managed DB/replication/caching instances or equivalent cloud DB spend to maintain responsiveness under high concurrency.
Cover Story And Legal $150K/yr
[#10] Baseline legal/PR retainer, search-engine takedown efforts, and narrative management to dismiss leak as roleplay.
Medical And Insurance $150K/yr
[#18] Counseling, medical treatment, trauma support, and special insurance for staff exposed to hostile/memetic content.
Energy And Colocation $120K/yr
[#23] Power, cooling, and colocation costs for any Foundation-owned racks or mirrors.
Red Team $120K/yr
[#24] Penetration testing, memetic propagation simulations, and exercises to test PR/TEATIME efficacy.
Facilities Maintenance $100K/yr
[#13, #14, #29] Ongoing maintenance, physical security, and rotation for archive/containment infrastructure.
Storage Object Store $90K/yr
[#3] Object storage costs for primary images, thumbnails, backups, and version history (hot/cold storage tiers).
Supplemental Fundraising $50K/yr
[#9] Grants, hosting credits, micro-donations, and payments to hosting providers to preserve availability/cooperation.
Protective Opsec $45K/yr
[#19] Training, compliance monitoring, legal briefings, and audits to prevent prohibited-material production.
Liaison Discretionary $30K/yr
[#8] Discretionary fund for sanctioned transfers/donations and small operational expenses associated with liaison outreach.
Redaction Tooling Maintenance $30K/yr
[#21] Ongoing maintenance for automated scrubbing/sanitization tools and human-in-the-loop moderation costs.
Compliance And Liability $30K/yr
[#27] Legal/HR costs for policy enforcement, indemnities, and handling grievances tied to the VioletFright clause.
Supplies And Consumables $20K/yr
[#28] PPE, containment seals, batteries, evidence bags, replacement parts, and small consumables.
Background Checks $20K/yr
[#20] Enhanced vetting, hardware tokens, biometric checks, and account-audit costs.
Domain Dns $10K/yr
[#11] Registrar fees, DNSSEC, privacy, and small domain purchases for aliases and registrar redundancy.
Backup Moderation Accounts $5K/yr
[#22] Verified Foundation accounts, key rotation, logging, and operational identity costs for contact accounts.
Research And Monitoring $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $9.9M/yr
91.0% probability / year
Standard operational year with no major public incidents; normal hosting, staffing, monitoring, and processing volumes.
steady intake rates no public leak normal incident volumes
🚨 Minor Incident $10.8M/yr
8.0% probability / year +$900K vs baseline
Moderate public attention or targeted leak requiring emergency PR/legal action and short-term surge in containment/processing.
localized leak or viral article focused DDoS or takedown pressure
🚨 Major Breach $20.9M/yr
1.0% probability / year +$11.0M vs baseline
Widespread public exposure with mass activations, large-scale intake of anomalous dolls, and necessity to rapidly purchase containment capacity.
site widely publicized mass activation of userbase rapid influx of recovered anomalies
👥 Personnel 31 total
Role Count Notes
Engineer / SRE / DBA 9 [#4] DTF-J6 technical staff (SREs, web devs, DBAs) required to operate and harden the site and infrastructure.
Content Moderator / Analyst 12 [#7] Content moderation and anomaly triage team for 24/7 review and human-in-the-loop classification.
Liaison Officer 3 [#8] Authorized liaisons to interact with SCP-8746 editors and manage cooperative containment communications.
Incident Response / Forensics 4 [#12] On-call IR/forensic staff to handle curses, staff-targeted incidents, and digital quarantines.
Research Scientist 3 [#16] Specialized research staff for parapsychology/thaumaturgy analysis and lab testing.
📋 Confidence Notes
Estimates are order-of-magnitude based on analyst ranges for hosting, staffing, and per-item processing; uncertainty remains in intake rate of dolls, degree of required on-prem hardware vs. cloud, and frequency of public incidents.
← SCP-8745 ↑ All SCPs SCP-8747 →