SCP-8801 Unknown ~ medium confidence
SCP-8801
Expected annual
$7.6M
One-time setup
$11.7M
Annual recurring
$7.4M
Personnel
16
Estimated one-time setup costs are substantial due to the potential need for a dedicated site and high-assurance data infrastructure (~$11.7M one-time). Annual recurring costs are driven by specialist staff wages, legal/cover expenses, and infrastructure operations (~$7.4M/yr).
🏗️ One-Time Capital Costs Total: $11.7M
Dedicated Site Purchase And Renovation $5.2M
[#22] Purchase of a dedicated 5k–10k sq ft facility (midpoint) plus renovation for full program scale-up.
Full Operational Setup $2.4M
[#25] Summary one-time capital/setup midpoint for full operational program.
Contingency Litigation Reserve $1.2M
[#19] One-time contingency reserve for crisis, buyouts, relocation, or major litigation response.
Equipment $800K
[#5] Purchase of EEG/MEG and specialized metaphysical interface hardware and secure acquisition hardware.
Minimum Operational Setup $350K
[#24] Summary low-end one-time setup estimate (safe-house retrofit / minimal program).
Facilities $325K
[#1, #14] Retrofit of a secure safe-house (including Faraday shielding, panic room/medical bay) and generator/UPS/backups.
Initial Research And Lab Setup $275K
[#8] Initial data-processing/ML development and licensing for snapshot parsing and model development.
Data Infrastructure Setup $275K
[#6] One-time server/air-gapped archival infrastructure and physically separated backups setup.
Emergency Surgical Reserve $175K
[#3] Contingency fund for emergency explant/revision surgery.
Legal Setup $175K
[#11] One-time legal/setup fees to establish cover, agreements with hospitals/universities, and covert arrangements.
Armored Vehicle $150K
[#13] Purchase of an armored vehicle for secure relocation capability.
Firmware Pipeline Setup $105K
[#16] One-time setup for secure firmware/software update pipeline for the implant.
Cover Identity Setup $100K
[#10] One-time creation of false identities, legal fees and initial civilian compensation setup.
Archival Setup $55K
[#17] Long-term archival strategy planning and initial migration/setup cost.
Training Development $50K
[#18] Initial course and program development for operatives/interpreters.
It Hardening $40K
[#7] One-time IT/infosec hardening and hardening consulting.
Redaction Tools $25K
[#21] Secure destruction, redaction, and cryptographic zeroization tool setup.
Security Background Checks $12K
[#2] Per-guard background/clearance one-time fees for 4 guards.
🔄 Annual Recurring Costs Total: $7.4M/yr
Full Operational Recurring $2.8M/yr
[#25] Midpoint recurring cost for a full operational program with large staff, fMRI access, and robust infrastructure.
Staff Wages $1.9M/yr
[#2, #3, #4, #7, #9] Salaries for security (guards), part-time medical clinicians, research team (incl. lead, neuroscientists, data scientists, lab tech), IT/infosec staff, and analyst labor.
Cover Story And Legal $555K/yr
[#10, #11, #19, #20, #21] Recurring stipend/housing for subject, ongoing legal/liaison fees, ongoing risk fund, inter-agency/classified access fees and redaction operations.
Minimum Operational Recurring $550K/yr
[#24] Low-end recurring estimate for a minimal program (safe-house + small team).
Research And Monitoring $475K/yr
[#5, #6, #8, #17] Recurring contracted imaging (fMRI), data-storage/cloud rotation maintenance, ML compute/maintenance, and archival refresh operations.
Insurance And Overhead $450K/yr
[#23] Liability insurance, workers' comp, health benefits, and general overhead applied to personnel (approx. 30% on top of wages where not already folded in).
Dedicated Site Lease $250K/yr
[#22] Recurring lease estimate if opting for a dedicated containment/research facility instead of a safe-house.
Facilities Maintenance $216K/yr
[#1, #14] Lease/ops for safe-house plus utilities, HVAC and ongoing generator/fuel costs.
Supplies And Consumables $80K/yr
[#3, #15] Medical consumables, implant maintenance parts, sterile supplies and disposables.
Training Programs $65K/yr
[#18] Recurring training for operatives/interpreters and refresh courses.
Ethics And Mental Health $60K/yr
[#12] Independent ethics board monitoring and ongoing psychological support.
Firmware Maintenance $55K/yr
[#16] Ongoing maintenance of secure implant update pipeline and testing.
Logistics And Transport $50K/yr
[#13] Vehicle/rental maintenance, contingency transport readiness and occasional secure transfer costs.
Cost Scenarios
📊 Baseline (baseline) $7.4M/yr
86.0% probability / year
Normal operational year with no major incidents; routine monitoring, research, and maintenance.
routine_operations scheduled_imaging no_data_exposure
🚨 Minor Incident $7.9M/yr
10.0% probability / year +$500K vs baseline
Localized data corruption, transient subject medical incident, or limited security event requiring emergency response and extra contracting.
data_corruption emergency_surgery short-term_legal_response
🚨 Major Breach $9.4M/yr
3.0% probability / year +$2.0M vs baseline
Partial data leak or coordinated exposure causing legal action, buyouts, and higher-level containment measures.
partial_data_leak civil_litigation covert_buyouts
🚨 Catastrophic Breach $13.4M/yr
1.0% probability / year +$6.0M vs baseline
Full public exposure or regime-level compromise requiring emergency relocation, large settlements, and program reconstitution.
public_exposure international_interest mass_data_compromise
👥 Personnel 16 total
Role Count Notes
Security Officer / MTF Agent 4 [#2] Continuous on-site security staffing (4 guards used in cost estimates).
Applied Metaphysics Lead (Research Scientist) 1 [#4] Program lead responsible for metaphysical interface research.
Neuroscientist (Research Scientist) 2 [#4] Neuroscience staff for experiential snapshot analysis.
Data Scientist / Engineer 2 [#4] ML and engineering staff for processing/interpretation pipelines.
Lab Technician 1 [#4] Lab tech for instrumentation, sample handling, and bench support.
Research Analyst 4 [#9] Human analysts for interpretation, tagging, and quality control of snapshots.
Sysadmin / Infosec 1 [#7] Dedicated IT/infosec role for secure endpoints, PKI, and incident response.
Medical Officer 1 [#3] Part-time physician/psychiatrist access and medical oversight for the implanted subject.
📋 Confidence Notes
Analyst notes provide detailed line items and plausible ranges, but many estimates are order-of-magnitude and alternate program scales (safe-house vs dedicated facility) produce large variance; unknown anomalous failure modes and utilization rates reduce confidence.
← SCP-8800 ↑ All SCPs SCP-8803 →