← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8803 Keter ~ medium confidence
SCP-8803
Expected annual
$40.2M
One-time setup
$106.5M
Annual recurring
$39.9M
Personnel
164
Initial setup is capital-intensive (~$106.5M) driven by long-term research programs, contingency reserves, and equipment/vehicle procurement; ongoing yearly operations are substantial (~$39.9M/yr) driven by RRU staffing, research/monitoring, legal/media cover, and contingency replenishment.
🏗️ One-Time Capital Costs Total: $106.5M
Initial Research And Lab Setup $70.3M
[#3, #12, #14, #20] Research program and lab buildout: detection R&D program (#3) $20,000,000; long-term neutralization/fundamental research program (#20) $50,000,000; hiring/onboarding ramp-up (#12) $200,000; curriculum development for training/drills (#14) $80,000.
Equipment $16.3M
[#1, #2, #4, #5, #10, #11, #16] Equipment and hardware purchases: RRU non-vehicle kit/setup (#1) $3,000,000; specialized mobile vehicles (#2) $2,400,000; targeted sensor pilot installations (#4) $7,500,000; central servers/hardening (#5) $1,200,000; robotics/manipulators (#10) $600,000; scientific instrumentation (#11) $1,500,000; initial PPE/consumable stockpile (#16) $75,000.
Contingency Reserve $15.0M
[#19] One-time contingency reserve allocation for large-scale or catastrophic events (#19) $15,000,000.
Facilities $4.2M
[#9, #15, #18] One-time construction and facility-level setup: dedicated research containment chamber (#9) $3,500,000; vault/archives setup (#15) $350,000; establishment of liaison/office presence (#18) $400,000.
Amnestic Training Setup $500K
[#6] One-time amnestic delivery systems training and certification setup for new operatives (#6) $500,000.
Legal Cover Setup $150K
[#8] One-time legal/cover setup: counsel retainers and shell-organization setup (#8) $150,000.
🔄 Annual Recurring Costs Total: $39.9M/yr
Staff Wages $19.0M/yr
[#1, #12] Recurring salaries and benefits: RRU personnel & operations (aggregated for 12 units) and central program permanent staff (researchers, engineers, technicians) total ~$19,000,000/yr.
Research And Monitoring $8.5M/yr
[#3, #5, #20] Ongoing R&D and monitoring: detection R&D maintenance (#3) $1,500,000/yr; centralized analytics/platform staffing & hosting (#5) $2,000,000/yr; long-term neutralization program recurring funding (#20) $5,000,000/yr.
Cover Story And Legal $3.5M/yr
[#7, #8] Media-alteration and legal/cover budgets: ongoing media suppression operations (#7) $2,000,000/yr; ongoing legal/cover operations & retainers (#8) $1,500,000/yr.
Contingency Replenishment $3.0M/yr
[#19] Annual target for replenishing contingency/reserve funds to maintain readiness for large-scale events (#19).
Supplies And Consumables $1.9M/yr
[#4, #6, #11, #16] Recurring consumables: targeted-sensor maintenance/comms (#4) $1,250,000/yr; amnestic inventory/consumables & recertification (#6) $500,000/yr; instrumentation consumables/calibration (#11) $100,000/yr; PPE replenishment (#16) $40,000/yr.
International Liaison $1.5M/yr
[#18] Recurring international liaison and covert diplomacy budget for foreign cooperation and covert influence (#18).
Psychological Care And Victim Support $800K/yr
[#13] Ongoing psychological care, relocation, victim-family management, and compensation program for affected families (#13).
Logistics And Transport $710K/yr
[#2, #17] Transportation and vehicle logistics: per-vehicle maintenance/inspections (#2) ~$210,000/yr (12 vehicles); annual contingency transport/charter fund (#17) $500,000/yr.
Facilities Maintenance $500K/yr
[#9, #15, #18] Maintenance, utilities, and upkeep for containment chamber, vault/archives, and liaison offices (#9, #15, #18).
Training And Drills $380K/yr
[#14] Recurring training, drills and readiness exercises: centralized program and per-unit drills (#14).
Evidence Storage Maintenance $60K/yr
[#15] Recurring archival/storage, climate control and classified records maintenance (#15).
Robotics Maintenance $60K/yr
[#10] Maintenance/support contracts for robotic manipulators and retrieval tools (#10).
⚡ Cost Scenarios
📊 Baseline (baseline) $39.9M/yr
74.0% probability / year
Normal year with ongoing operations, no major incidents beyond routine occurrences.
routine_reports regular RRUs deployments ongoing R&D and monitoring
🚨 Minor Incident $40.0M/yr
20.0% probability / year +$100K vs baseline
One or a few small household incidents requiring single-RRU response, amnestic administrations, limited media/cover.
single-household disappearance local media attention emergency RRU deployment
🚨 Major Breach $42.4M/yr
5.0% probability / year +$2.5M vs baseline
High-profile multi-person incident or cluster requiring multi-unit deployment, substantial media/legal response and settlements.
multi-room/building incident national media exposure large legal/settlement costs
🚨 Catastrophic Breach $59.9M/yr
1.0% probability / year +$20.0M vs baseline
Mass disappearances or wide-area event requiring major contingency drawdown, mass amnesticization, international coordination and emergency research response.
mass multi-site manifestations international scrutiny large-scale casualty management
👥 Personnel 164 total
Role Count Notes
Researcher (RRU) 12 [#1] One researcher assigned per RRU unit (12 units).
Field Agent 48 [#1] ~4 field agents per RRU unit (12 units).
Medic / Amnestic Tech 12 [#1, #6] One medic/amnestic technician per RRU unit; also trained for amnestic delivery and field care.
Security Officer / MTF Agent 48 [#1] ~4 security personnel per RRU unit (12 units).
Research Scientist 20 [#12] Central research staff for ongoing study and R&D programs.
Engineer / Maintenance 6 [#10, #11] Technical staff for robotics, vehicles, and instrumentation maintenance.
Lab Technician 6 [#11, #9] Technicians supporting containment chamber operations and sample processing.
Data Scientist / Analyst 4 [#5] Analysts for centralized incident reporting, analytics, and sensor data processing.
Medical Officer 2 [#6] Medical oversight for amnestic use and occupational health.
Administrative Staff / Legal / PR 4 [#7, #8] Administrative, legal liaison, and media/cover operations staff.
Site Director / Executive Staff 2 [#12] Program leadership and executive oversight.
📋 Confidence Notes
Estimates use midpoints and analyst ranges; many line items have wide ranges and depend heavily on incident frequency and chosen posture (reactive vs proactive), so overall confidence is medium.
← SCP-8801 ↑ All SCPs SCP-8804 →