SCP-8813 Entos1 ~ medium confidence
SCP-8813
Expected annual
$19.6M
One-time setup
$188.1M
Annual recurring
$19.1M
Personnel
107
One-time capital requirements are dominated by hardened, acid-resistant containment construction and a potential large-scale neutralization R&D program; recurring costs are driven by staff wages (security, MTF, and standards staff), ongoing R&D/documentation maintenance, and legal/cover operations. Estimated one-time capital is large (~$179.6M) with recurring operating costs of roughly $19.15M/year.
🏗️ One-Time Capital Costs Total: $188.1M
Specialized Neutralization R And D $100.0M
[#24] Large-scale, long-term classified program to forcibly disable/destroy the interior condenser-filter (very uncertain).
Facilities $33.0M
[#1, #4, #15] Containment wing construction (100 cells) plus interior corrosion-resistant lining installation and power infrastructure installation.
Contingency Reserve $20.0M
[#19] Recommended capital reserve for major breaches (facility repair, evacuations, large-scale replacements).
Initial Research And Lab Setup $11.5M
[#10, #13] Initial multi-year R&D program seed funding and forensic/autopsy facility setup.
Equipment $6.0M
[#2, #11, #14, #16] Waste handling/scrubbers (#2), robotics & remote manipulators purchase (#11), CCTV/multi-spectrum sensors installation (#14), and armored vehicle fleet purchase (#16).
Documentation System Development $4.0M
[#8] Development & deployment of hardened, air-gapped document management system (one-time development cost).
Sop Creation $4.0M
[#17] One-time program to design, memetically vet, and roll out Operation ANTIBABEL containment language and SOPs.
Waste Handling Installation $3.5M
[#2] Fume scrubbers, neutralization tanks, closed waste piping and secondary containment (installation).
Forensic Autopsy Setup $1.5M
[#13] Setup of biohazard autopsy suites and associated secure processing capability (capital).
Robotics Purchase $1.2M
[#11] Purchase and integration of remote robotic systems, manipulators and precision tools (capital).
Power Infrastructure $1.0M
[#15] UPS and redundant generator installation (capital).
Armored Vehicle Fleet $750K
[#16] Purchase of armored transport vehicles and sealed containment modules.
Front Company Setup $600K
[#26] Setup costs for front companies and sham facilities to support cover infrastructure.
Medical Setup $500K
[#12] Initial equipment & setup for onsite trauma/HAZMAT/burn care capability.
Sensors Installation $500K
[#14] Installation of high-redundancy sensors and anomaly-detection hardware.
🔄 Annual Recurring Costs Total: $19.1M/yr
Staff Wages $9.8M/yr
[#5, #6, #7, #9, #12, #21] Annual fully-loaded wages for continuous security detail, dedicated MTF, Department of Miscommunications / standards staff, IT/monitoring operations staff, medical staffing, and memetic/file-maintenance team.
Research And Monitoring $4.7M/yr
[#10, #8, #17, #27] Ongoing R&D into SCP-8813 behavior/neutralization, documentation-system maintenance/licensing, follow-up audits/updates to SOPs, and incident forensic/investigation budgeting (ongoing programmatic costs).
Cover Story And Legal $2.8M/yr
[#20, #23, #25, #26] Crisis communications, legal & cover-up operations, external liaison/influence operations, insurance and employee liability reserves, plus ongoing front-company operational costs.
Supplies And Consumables $600K/yr
[#3, #13] Neutralizing chemicals, specialty absorbents, incineration/autoclave fees, hazardous-waste contractor fees, and recurring forensic/autopsy operational costs.
Facilities Maintenance $525K/yr
[#4, #14, #15] Ongoing inspection/maintenance for corrosion-resistant lining, sensor maintenance and analytics, and generator/fuel maintenance.
Psychological Support And Turnover $275K/yr
[#22] Counseling, medical leave, and hiring/training replacements due to PTSD and turnover from exposure to traumatic scenes.
Training And Drills $250K/yr
[#18] Regular training, simulation and annual recertification drills for MTF, security, engineers and documentation staff.
Logistics And Transport $200K/yr
[#16] Annual operational costs for secure transport, convoy escorts, route security and per-move logistics.
Robotics Maintenance $100K/yr
[#11] Ongoing maintenance and calibration for remote manipulators and robotic systems.
Cost Scenarios
📊 Baseline (baseline) $19.1M/yr
77.5% probability / year
Normal operational year with no major incidents; routine containment, maintenance, and documentation operations only.
no breaches standard incident rate regular audits and maintenance
🚨 Minor Incident $19.6M/yr
20.0% probability / year +$500K vs baseline
Localized containment irregularity or small manifestation requiring extra cleanup, repairs and disposal but no structural loss.
small growth of SCP-8813-β localized acid damage additional hazardous-waste disposal
🚨 Major Breach $24.1M/yr
2.0% probability / year +$5.0M vs baseline
Partial containment breach with multiple cell failures, injuries, significant repairs, legal/cover actions and intensive investigations.
cell structural failure multi-unit manifestation medical casualties and infrastructure repair
🚨 Catastrophic Breach $69.2M/yr
0.5% probability / year +$50.0M vs baseline
Large-scale uncontainment event requiring facility-wide reconstruction, major casualty response, full R&D neutralization escalation and/or invoking contingency funds.
widespread procedural collapse simultaneous multiple-cell failures failed memetic safeguards or major external exposure
👥 Personnel 107 total
Role Count Notes
Security Officer / MTF Agent 40 [#5] 24/7 security guards (30–50 range), estimate uses 40 guards to match staff wage component.
MTF Operative / Tactical Team 20 [#6] Dedicated rapid-response MTF (16–24 operatives), estimate uses 20 operatives.
Research Scientist / DoMc Specialist 30 [#7] Department of Miscommunications / standards office staffing (20–40 specialists), estimate uses 30.
IT Specialist / Sysadmin 5 [#9] IT/monitoring operations staff (3–8 staff), estimate uses 5.
Medical Officer / HAZMAT Technician 6 [#12] Onsite trauma and HAZMAT medical staffing (recurring), estimate uses 6 clinical/HAZMAT staff.
Memetic Specialist / File Maintenance 6 [#21] Memetic containment/file-maintenance team (4–8 specialists), estimate uses 6.
📋 Confidence Notes
Analyst notes provide explicit line-item ranges for most costs, enabling reasonable mid-range estimates; however large uncertainties remain around incident frequency, scope of specialized neutralization R&D, and the size of contingency expenditures, so overall confidence is medium.
← SCP-8812 ↑ All SCPs SCP-8814 →