SCP-8816 Euclid ~ medium confidence
SCP-8816
Expected annual
$6.3M
One-time setup
$8.6M
Annual recurring
$6.2M
Personnel
37
Initial one-time containment and retrofit costs are approximately $8.55M driven by site retrofits, CCTV/sensor deployment, evidence vaults, vehicles and initial research setup. Annual recurring costs are roughly $6.23M/yr dominated by MTF salaries and ongoing research/program operations, with public compensation and legal/PR retainers as secondary drivers.
🏗️ One-Time Capital Costs Total: $8.6M
Equipment $3.6M
[#5, #9, #10, #18] MTF vehicles and one-time response gear, CCTV hardware & installation, sensor deployment hardware (site sensors), decon tent systems and major PPE/portable equipment.
Facilities $2.8M
[#2, #8, #17, #6] Site curtain removal/structural replacement (10 Sites assumed), experimental/test chamber construction, dedicated containment/exhibit room capital, evidence vault outfitting (per-site structural work).
Reserve Fund Initial $1.0M
[#22] Initial contingency/reserve fund (recommended range in notes; set to a conservative regional starting reserve).
Site Public Remediation One Time Budget $500K
[#3] One-time remediation/compensation budget for initial high-risk public location interventions (theaters, hospitals, etc.).
Initial Research And Lab Setup $225K
[#7] Research instrumentation and laboratory bench setup (microscopes, mass-spec/sequencing access, initial instrument purchases).
Non Camera Sensors Rnd Prototype $200K
[#10] R&D prototype development for non-visual sensors to detect manifestations.
It Systems Development $125K
[#19] Development and secure hosting of SCP-8816 incident database and logging systems (one-time development costs).
Directive And Legal Drafting $100K
[#1] One-time policy & containment directive drafting and external legal retainer to prepare templates and agreements.
Global Curtain Ban Projection $0
[#23] Multi-billion-scale global program explicitly unquantified in analyst notes; set to 0 in base one-time budget and handled qualitatively in scenarios/notes.
🔄 Annual Recurring Costs Total: $6.2M/yr
Staff Wages $3.6M/yr
[#4, #7, #11, #21] MTF operatives payroll and benefits (18 operatives + command overhead), research staff salaries (small on-site team + expanded program), medical/nurse and counseling staff salaries.
Research And Monitoring $600K/yr
[#7, #9, #10, #19, #21, #20] Ongoing forensic testing, outsourced lab work, CCTV storage and analytics, sensor maintenance, IT/cybersecurity hosting and extra operating budget for long-term research program and specialist engagements.
Public Compensation Reserve $500K/yr
[#3, #13] Annual budget for civilian compensation, buyouts, custom/historic curtain replacement and business disruption payments.
Logistics And Transport $400K/yr
[#5, #16] Vehicle maintenance/fuel for response fleet, per-incident travel/lodging/per-diem for deployments (domestic and occasional international), and routine fleet upkeep.
Facilities Maintenance $300K/yr
[#2, #17] Ongoing maintenance for retrofit areas, containment rooms/secured exhibits, building permits/repairs associated with retrofit replacements.
Cover Story And Legal $200K/yr
[#1, #12, #22] Ongoing legal retainer, PR firm retainer and baseline legal/cover-story costs; excludes large one-off liabilities covered by reserves.
Reserve Replenishment $200K/yr
[#22] Annual replenishment contribution to contingency/reserve fund to restore used reserves and maintain readiness.
Supplies And Consumables $120K/yr
[#6, #7, #11, #18, #25] Evidence disposal/incineration, lab consumables/reagents, amnestic consumables per-witness processing, PPE replacement, and small consumables (bags, seals, batteries).
Training And Drills $100K/yr
[#14] Regular SOP/MTF training courses and regional drills (estimated for multiple Sites).
Audit Program $100K/yr
[#24] Annual audit/compliance enforcement and internal investigation program across regions.
Forensic Specialists Consulting $60K/yr
[#20] External specialist contracting for rare textiles/footwear analysis and ad hoc forensic consultations.
Psychological Support $50K/yr
[#15] Employee assistance program, counseling, screening and disability contingency support for personnel.
Cost Scenarios
📊 Baseline (baseline) $6.2M/yr
83.0% probability / year
Normal year with routine monitoring, expected incident volume, and no major public escalations.
routine incidents standard deployments scheduled research work
🚨 Minor Incident $6.5M/yr
15.0% probability / year +$250K vs baseline
Localized public incident or cluster requiring additional PR/legal action, several emergency deployments, and modest compensation payouts.
high-profile public sighting multi-location minor breaches local legal/PR escalation
🚨 Major Breach $9.2M/yr
2.0% probability / year +$3.0M vs baseline
Multiple simultaneous public incidents or a high-profile event requiring large-scale remediation, mass amnestic administration, significant compensation, and reserve drawdown.
mass public exposure coordinated civilian reports legal/insurance class-action
👥 Personnel 37 total
Role Count Notes
Security Officer / MTF Agent 18 [#4] Core rapid-response team: eighteen operatives (three six-person rotations).
Command / Operations 4 [#4] Command, scheduling and ops overhead supporting MTF teams.
Research Scientist 5 [#7, #21] PI-level and research staff for on-site studies and long-term program.
Forensic Technician / Lab Tech 2 [#7, #20] Laboratory technicians supporting testing and sample processing.
Engineer / Maintenance 3 [#9, #10, #17] Engineers/maintenance staff for CCTV, sensor networks and containment rooms.
IT / Database Admin 1 [#19] Manages incident database, secure logging and backups.
Medical Officer / Nurse 1 [#11] Medical staff to administer amnestics and immediate care for witnesses/personnel.
Psychologist / Counselor 1 [#15] Counseling and post-exposure psychological support.
Administrative Staff 2 [#1, #12] Admin support for legal/PR coordination, evidence cataloguing and procurement.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges but several aggregates required assumptions (number of Sites, incident frequency, staffing/program scale). Midpoint estimates and conservative site counts were used; therefore confidence is moderate.
← SCP-8815 ↑ All SCPs SCP-8817 →