← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8862 Euclid ~ medium confidence
SCP-8862
Expected annual
$2.7M
One-time setup
$1.2M
Annual recurring
$2.7M
Personnel
14
First-year one-time capital costs are roughly $1.19M, with recurring annual operations around $2.67M driven primarily by R&D staffing/consumables, GMO-4157 procurement, and containment staffing/security. Major uncertainty centers on GMO-4157 production costs and contingency reserves.
🏗️ One-Time Capital Costs Total: $1.2M
Initial Research And Lab Setup $663K
[#11, #14a, #15, #18] GMO-4157 pilot production/GMP-like bench setup (#11), major R&D lab equipment purchase (#14a), sample collection/imaging hardware (#15), and initial cover-story/contingency fund (#18 one-time portion).
Facilities $383K
[#1, #2, #4, #19] Containment-room retrofit (#1), structural HVAC/power upgrades one-time portion (#2), perimeter fencing/skirt (#4), and pet-restriction policy implementation/legal rollout (#19).
Equipment $144K
[#3, #16a, #23] Permanent surveillance & sensors (#3), emergency kit/containment trailer (#16a), and one-time IT/data-server/setup (#23).
🔄 Annual Recurring Costs Total: $2.7M/yr
Research And Monitoring $1.2M/yr
[#13, #14b, #17] Ongoing R&D program to engineer GMO-4157 replacement including personnel and program budget (#13), R&D consumables/sequencing/reagents (#14b), and sample analysis/pathology/necropsy contingencies (#17).
Staff Wages $450K/yr
[#5, #6, #8] Dedicated containment handlers (4 FTE) (#5), on-site veterinarian/behavioral specialist (#6), and dedicated security staffing/canine-specific training (#8).
Contingency Reserve $300K/yr
[#24] Annual contingency allowance for unpredictable biological complexity and unexpected expenses (recommended 10–25% of recurring budget) (#24).
Gmo 4157 Procurement $275K/yr
[#12] Recurring procurement/production of GMO-4157 (≈73 administrations/yr); high variance based on production method (#12).
Cover Story And Legal $270K/yr
[#7, #18, #19, #20] Mental-health screening and rotation-management/counseling administration (#7), ongoing legal/cover-story/PR and reimbursements (#18 recurring), accommodations/claims reserve for pet restrictions (#19 recurring), and increased compliance/administrative overhead/insurance (#20).
Facilities Maintenance $75K/yr
[#3, #4, #21] Surveillance maintenance/retention and tamper systems (#3 recurring), perimeter patrol/maintenance/animal-control contracts (#4 recurring), and utilities/energy attributable to containment and lab HVAC/freezers (#21).
Logistics And Transport $25K/yr
[#22] Secure couriers/temperature-controlled transport for GMO-4157 and staff travel/logistics (#22).
Emergency Readiness $25K/yr
[#16b] Annual breach drills, rapid-response training, sedative/containment readiness and training (#16b).
Supplies And Consumables $10K/yr
[#9] PPE and decontamination consumables and consumable station supplies (#9).
It Security And Data Storage $10K/yr
[#23] Recurring secure data storage, server maintenance, audits and IT security for video/experiment data (#23 recurring).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.7M/yr
88.0% probability / year
Normal year with no major incidents; routine operations, scheduled R&D work, and regular GMO-4157 administration.
no breach regular GMO-4157 supply routine R&D progress
🚨 Minor Incident $2.8M/yr
10.0% probability / year +$150K vs baseline
Localized incident such as an off-site stray contact attempt, small fusion event requiring pathology, short-term repairs, and legal/PR actions.
stray canine breach near perimeter limited fusion event investigation and small repairs
🚨 Major Breach $4.5M/yr
2.0% probability / year +$1.8M vs baseline
Significant containment breach or public exposure requiring extensive emergency response, major repairs, replacement equipment, extended legal/PR settlements, and possible accelerated R&D.
perimeter failure with multiple stray contacts large-scale fusion incidents public/political exposure
👥 Personnel 14 total
Role Count Notes
Animal Handler / Behavioral Technician 4 [#5] Four handlers to cover 0800–1800 recreational periods with rotation every 14 days.
Veterinarian / Animal Behaviorist 1 [#6] Full-time or near full-time on-site veterinary/behavioral specialist.
Security Officer / MTF Agent 2 [#8] Two dedicated security staff with canine-specific training for on-site enforcement and breach response.
Research Scientist 4 [#13] Core synthetic biology/molecular biology staff (mid-range 3–5 scientists) working on GMO-4157 replacement.
Laboratory Technician 2 [#13] Lab techs supporting R&D, pilot production, and consumables handling.
Administrative Staff / Counselor 1 [#7] Mental-health screening/counseling and rotation administration (contracted equivalent counted as 1 FTE).
📋 Confidence Notes
Cost items are mapped from detailed analyst notes, but large uncertainties remain around GMO-4157 production method/costs and the frequency/magnitude of breach incidents; contingencies were included to reflect that uncertainty.
← SCP-8860 ↑ All SCPs SCP-8863 →