SCP-8863
Unknown
~
medium confidence
SCP-8863
Expected annual
$543K
One-time setup
$1.5M
Annual recurring
$510K
Personnel
1.8
One-time setup costs are dominated by contingency/reserve funds and optional specialized-physics study equipment, while annual costs are dominated by cybersecurity staffing and professional/legal support; baseline one-time ≈ $1.46M and baseline recurring ≈ $510k/yr.
One-Time Capital Costs
Total: $1.5M
Annual Recurring Costs
Total: $510K/yr
Cost Scenarios
📊
Baseline
(baseline)
$510K/yr
Normal, uneventful year with routine operations and no major incidents or special large-scale experiments.
routine monitoring
scheduled visits
no breaches or scale-up
🚨
Minor Incident
$560K/yr
Small containment-related incident causing limited damage, resets, overtime, short investigations and minor replacements.
localized breach of low-risk systems
electrical/transient anomaly causing resets
🚨
Major Breach
$810K/yr
Significant breach or manipulation event requiring large-scale remediation, external consultants and replacement of systems.
facility-wide electrical manipulation
multiple-systems compromise
🚨
Research Breakthrough Requiring Scale Up
$1.0M/yr
Decision to pursue specialized femto-scale physical experiments requiring national-lab resources and major one-time study costs.
approval for specialized physics experiments
allocated beam time / national-lab collaboration
Personnel
1.8 total
| Role | Count | Notes |
|---|---|---|
| Security Engineer / SOC Agent | 1 | [#7] One full-time security engineer (salary + benefits) plus SOC/on-call monitoring included in staffing costs. |
| Senior Researcher / Executive Staff | 0.2 | [#11] Fractional senior researcher oversight (0.1–0.2 FTE) budgeted for approvals and case management. |
| Technician / Research Staff | 0.5 | [#12] 0.5 FTE technician for routine checks, experiments, logging and maintenance. |
| Interaction Staff / Research Assistant | 0.1 | [#10] Part-time/occasional staff providing interaction visits (hourly budgeted visits, ~122+ visits/yr). |
Confidence Notes
Analyst notes provide detailed line-item estimates for most categories (staffing, hardware, recurring services) yielding moderate confidence; uncertainty remains around probability estimates, optional high-cost physics studies, and contingency sizing.