← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8865 Keter ~ medium confidence
SCP-8865
Expected annual
$3.3M
One-time setup
$1.8M
Annual recurring
$3.3M
Personnel
29
One-time setup costs ~ $1.83M for site acquisition, enclosure, core equipment and initial contingencies; annual recurring operating budget ~ $3.25M driven primarily by staff wages, continuous monitoring/satellite operations, and contingency/reserve replenishment.
🏗️ One-Time Capital Costs Total: $1.8M
Facilities $800K
[#1, #2, #3, #22] Land acquisition/secure campus and enclosure construction, site utility installation, and decommissioning/environmental remediation reserve.
Contingency Fund Initial $500K
[#18] Readily-available contingency/rapid-response fund seeded at project start for urgent satellite retasking, travel, and emergency mobilization.
Equipment $285K
[#4, #10, #11, #12, #15, #16, #17] Backup generator/UPS, veterinary equipment, monitoring/sensing hardware, ground comms hardware, initial data storage hardware, cybersecurity deployment, and vehicle purchases.
High Severity Tabletop Initial $200K
[#24] Initial tabletop exercises, high-level policy/legal advisory and liaison retainers for existential/high-severity planning.
Legal Setup $25K
[#20] One-time legal/cover-story setup and initial permits.
Training Setup $10K
[#7] Initial training and PPE setup for animal handlers.
Emergency Nutrition Buffer $10K
[#9] One-time emergency nutrition buffer for SCP-8865-1.
Initial Research And Lab Setup $0
[]
Satellite Capital Build $0
[#13] Capital cost for building/launching a dedicated satellite constellation not included in baseline (see recurring satellite operations).
🔄 Annual Recurring Costs Total: $3.3M/yr
Staff Wages $1.7M/yr
[#5, #6, #7, #8, #14, #16] Security staff, site director & administrative staff, elephant keepers, veterinary contract/salary, 24/7 monitoring operators/signal analysts/astrophysicists, and on-site cybersecurity specialist salaries.
Satellite Operations $500K/yr
[#13] Ops & maintenance cost for hosted payloads/leased satellite services (baseline assumes recurring ops rather than fresh capital launches).
Research And Monitoring $300K/yr
[#11, #19] Ongoing R&D, modeling, HPC time, signal processing and monitoring analytics budgets (separate from staff wages).
Contingency Reserve Replenishment $250K/yr
[#18] Annual replenishment target for the rapid-response contingency fund after deployments/use.
Leased Bandwidth And Slas $80K/yr
[#12] Leased satellite bandwidth, SLAs, and communications line costs for constant authenticated links to 'Einstein's Folly'.
Cybersecurity And Opsec $75K/yr
[#16] Ongoing cybersecurity personnel, tools, audits, and penetration testing.
Facilities Maintenance $68K/yr
[#3, #4, #11, #15, #17] Utilities, generator fuel/maintenance, monitoring hardware maintenance, data center/backup power upkeep, and vehicle/service maintenance.
Miscellaneous Operational Overhead $60K/yr
[#23] Day-to-day overhead—housing, food/housekeeping for staff, office supplies, local taxes and small admin costs.
Cover Story And Legal $50K/yr
[#20] Ongoing public cover, local liaison payments, legal retainers, and PR work to maintain plausible cover.
High Severity Program Annual $50K/yr
[#24] Ongoing liaison/strategic planning budget for low-probability existential preparedness and international coordination.
Supplies And Consumables $40K/yr
[#9, #10] Elephant feed/enrichment consumables and recurring veterinary consumables/PPE/medicines.
Logistics And Transport $20K/yr
[#17, #18] Vehicle fuel/transport for staff and rapid-response travel; ad-hoc logistic mobilization costs.
Data Storage And Archiving $20K/yr
[#15] Ongoing high-resolution audio/video storage, archival replication and disaster recovery costs.
Training And Drills $15K/yr
[#21] Regular staff training, drills, SOP updates, and consumable materials for exercises.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.3M/yr
94.0% probability / year
Normal operating year with no major incidents; routine monitoring and maintenance only.
routine_operations scheduled_maintenance
🚨 Minor Incident $3.4M/yr
5.0% probability / year +$150K vs baseline
Localized emergency (injury to SCP-8865-1, small intrusion, or temporary comms outage) requiring contingency fund use and short-term mobilization.
intrusion_attempt elephant_injury localized_comms_outage
🚨 Major Breach $8.3M/yr
1.0% probability / year +$5.0M vs baseline
Major satellite failure, extended global coordination after SCP-8865-1 vocalization, or large-scale equipment loss requiring expensive retasking or international coordination.
sustained_satellite_failure SCP_vocalization_requiring_global_response major_equipment_loss
👥 Personnel 29 total
Role Count Notes
Security Officer / MTF Agent 12 [#5] Three-shift armed/technical guards for perimeter and access control.
Site Director / Executive Staff 1 [#6] Site director responsible for operations and liaison with central Foundation.
Administrative Staff 2 [#6] Administrative support for reporting, logistics and site management.
Elephant Keeper 3 [#7] Trained keepers for 24/7 care, enrichment, and scheduled handling.
Veterinary Officer 1 [#8] On-call wildlife vet for routine and emergency procedures.
Signal Analyst / Monitoring Operator 6 [#14] Operators monitoring live feeds, automated triggers, and initial signal triage.
Astrophysicist / Senior Scientist 2 [#14, #19] Senior scientists for validation, direction triangulation, and research modeling.
Cybersecurity Specialist 1 [#16] On-site/remote specialist responsible for comms security and OPSEC.
Engineer / Maintenance 1 [#3, #4, #17] Responsible for generators, vehicles, and site systems maintenance.
📋 Confidence Notes
Mid confidence: analyst notes provide concrete ranges for most line items and a baseline estimate, but significant uncertainty remains around satellite capital vs. leased options, long-term archival scaling, and low-probability/high-cost global coordination scenarios.
← SCP-8864 ↑ All SCPs SCP-8866 →